|
Delayed
London S.E.
14:06:54 21/08/2026 +04
|
5-day change | 1st Jan Change | ||
| 56.50 GBX | -0.88% |
|
-0.88% | -23.13% |
| 07-29 | Roadside Real Estate Closes DA Roberts Fuels Deal | MT |
| 07-29 | Roadside Real Estate plc completed the acquisition of D.A.Roberts Fuels Limited. | CI |
Company Valuation: Roadside Real Estate plc
Data adjusted to current consolidation scope
| Fiscal Period: September | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 28.76 | 13.61 | 8.954 | 31.75 | 84.77 | 101.6 | - | - |
| Change | - | -52.68% | -34.21% | 254.63% | 166.97% | 19.86% | - | - |
| Enterprise Value (EV) 1 | 28.76 | 13.61 | 8.954 | 31.75 | 102.5 | 135.1 | 115.1 | 114.1 |
| Change | - | -52.68% | -34.21% | 254.63% | 222.96% | 31.75% | -14.8% | -0.87% |
| P/E | -6.8x | -1.42x | -0.89x | 0.73x | - | -12.9x | 32.9x | 79.2x |
| PBR | - | - | - | - | - | 2.17x | 2.07x | 2.04x |
| PEG | - | -0x | -0.19x | -0x | - | - | -0x | -1.4x |
| Capitalization / Revenue | - | - | - | - | - | 1.82x | 0.54x | 0.53x |
| EV / Revenue | - | - | - | - | - | 2.41x | 0.61x | 0.6x |
| EV / EBITDA | - | - | - | - | -19.3x | -52.8x | 23x | 21.9x |
| EV / EBIT | - | - | - | - | -19.3x | -42.4x | 30.3x | 27.8x |
| EV / FCF | - | - | - | - | -16.4x | -21.8x | 192x | 67.1x |
| FCF Yield | - | - | - | - | -6.11% | -4.59% | 0.52% | 1.49% |
| Dividend per Share 2 | - | - | - | - | - | 0.0036 | 0.0036 | 0.0036 |
| Rate of return | - | - | - | - | - | 0.63% | 0.63% | 0.63% |
| EPS 2 | -0.0309 | -0.0668 | -0.07 | 0.3026 | - | -0.0442 | 0.0173 | 0.0072 |
| Distribution rate | - | - | - | - | - | -8.14% | 20.8% | 50% |
| Net sales 1 | - | - | - | - | - | 55.98 | 189.8 | 190.7 |
| EBITDA 1 | - | - | - | - | -5.317 | -2.56 | 5 | 5.2 |
| EBIT 1 | - | - | - | - | -5.317 | -3.188 | 3.8 | 4.1 |
| Net income 1 | -4.214 | -9.324 | -10.04 | 43.39 | 0.507 | -7.309 | 3.1 | 1.3 |
| Net Debt 1 | - | - | - | - | 17.78 | 33.5 | 13.5 | 12.5 |
| Reference price 2 | 0.2100 | 0.0950 | 0.0625 | 0.2210 | 0.5900 | 0.5700 | 0.5700 | 0.5700 |
| Nbr of stocks (in thousands) | 136,948 | 143,261 | 143,261 | 143,678 | 143,678 | 178,261 | - | - |
| Announcement Date | 24/12/21 | 30/12/22 | 03/05/24 | 24/12/24 | 29/03/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 2.41x | -52.78x | 0.63% | 139M | |
| 20.78x | 5.91x | 12.66x | 2.01% | 177B | |
| 14.93x | 3.61x | - | 2.37% | 164B | |
| 17.07x | 7.54x | - | 1.47% | 107B | |
| 25.05x | 13.12x | 22.51x | 3.89% | 82.45B | |
| 13.68x | 5.27x | - | 1.91% | 50.29B | |
| 12.13x | 1.84x | 5.64x | 1.22% | 48.33B | |
| 5.54x | 5.46x | 4x | 3.38% | 38.18B | |
| 14.33x | 5.24x | 16.32x | 1.84% | 33.39B | |
| Average | 15.44x | 5.60x | 1.39x | 2.08% | 77.75B | |
| Weighted average by Cap. | 17.10x | 6.08x | 13.33x | 2.24% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SMA Stock
- Valuation Roadside Real Estate plc
Select your edition
All financial news and data tailored to specific country editions
