Valuation Rockhopper Exploration plc

Stocks

Market Closed - London S.E. Other stock markets 19:35:29 07/08/2026 +04			5-day change	1st Jan Change
74.30 ^GBX	-0.80%		+2.06%	+5.84%

07-07	Rockhopper Exploration plc Announces Termination Alison Claire Baker as Director, Effective June 30, 2026	CI
07-07	Rockhopper Exploration plc Appoints William Rees Perry as Director, Date of Appointment June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	38.74	52.5	66.26	160.5	591.5	638.8	-	-
Change	-	35.51%	26.2%	142.18%	268.65%	7.99%	-	-
Enterprise Value (EV) ¹	35.82	44.6	60.17	145	503.3	626.3	785	897.5
Change	-	24.51%	34.91%	140.94%	247.15%	24.45%	25.34%	14.33%
P/E	-6.27x	1.66x	-18.4x	4.64x	-15.4x	-200x	-167x	-167x
PBR	0.32x	-	-	-	2.29x	-	-	-
PEG	-	-0x	0x	-0x	0x	2.2x	-8.5x	-
Capitalization / Revenue	58.3x	99.5x	-	-	-	-	-	22.1x
EV / Revenue	53.9x	84.5x	-	-	-	-	-	31.1x
EV / EBITDA	-12.6x	43.6x	-15.5x	-60.7x	-97.9x	-127x	-137x	118x
EV / EBIT	-10.3x	59x	-14.6x	-60.3x	-97.8x	-159x	-199x	-
EV / FCF	-7.48x	-12.7x	-13.4x	-39.1x	29x	-8.12x	-5.89x	-5x
FCF Yield	-13.4%	-7.86%	-7.45%	-2.56%	3.44%	-12.3%	-17%	-20%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.0135	0.0541	-0.00606	0.0541	-0.0456	-0.00372	-0.00445	-0.00445
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	0.6651	0.5278	-	-	-	-	-	28.86
EBITDA ¹	-2.854	1.024	-3.875	-2.389	-5.141	-4.93	-5.731	7.574
EBIT ¹	-3.482	0.7562	-4.124	-2.403	-5.147	-3.934	-3.945	-
Net income ¹	-	-	-3.578	35.36	-29.45	-3.414	-3.785	-3.785
Net Debt ¹	-2.918	-7.897	-6.083	-15.48	-88.24	-12.45	146.3	258.7
Reference price ²	0.0845	0.0900	0.1115	0.2510	0.7020	0.7430	0.7430	0.7430
Nbr of stocks (in thousands)	458,482	583,329	594,219	639,274	842,627	859,724	-	-
Announcement Date	30/05/22	30/05/23	22/05/24	29/05/25	03/06/26	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ROCKHOPPER EXPLORATION PLC	-199.73x	-	-127.04x	-	862M
CONOCOPHILLIPS	11.53x	2.16x	5.01x	2.89%	141B
CANADIAN NATURAL RESOURCES LIMITED	11.88x	3.17x	6.16x	3.91%	93.85B
EOG RESOURCES, INC.	8.12x	2.46x	4.32x	3.07%	70.68B
OCCIDENTAL PETROLEUM CORPORATION	7.39x	2.37x	3.82x	1.87%	55.89B
DIAMONDBACK ENERGY, INC.	10.62x	3.43x	4.98x	2.31%	52.66B
CENOVUS ENERGY INC.	8.96x	1.3x	4.21x	2.18%	52.11B
DEVON ENERGY CORPORATION	8.38x	2.4x	4.61x	2.61%	49.42B
WOODSIDE ENERGY GROUP LTD	12.03x	3.29x	4.95x	5.95%	42.8B
ECOPETROL S.A.	6.57x	1.67x	4.11x	4.55%	36.05B
Average	-11.43x	2.47x	-8.49x	3.26%	59.56B
Weighted average by Cap.	9.65x	2.48x	4.64x	3.16%