Valuation Roland Corporation

Stocks

Market Closed - Japan Exchange Other stock markets 10:30:00 17/07/2026 +04			5-day change	1st Jan Change
4,090.00 ^JPY	-1.56%		+1.49%	+14.57%

05-14	Roland Corporation Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
04-27	Roland Corp - Notice regarding fund outflow incident at our Mexican subsidiary	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	108,225	94,750	120,692	108,383	94,049	107,875	-	-
Change	-	-12.45%	27.38%	-10.2%	-13.23%	14.7%	-	-
Enterprise Value (EV) ¹	107,310	112,896	133,104	112,395	102,210	118,771	115,520	111,834
Change	-	5.2%	17.9%	-15.56%	-9.06%	16.2%	-2.74%	-3.19%
P/E	12.6x	10.6x	14.8x	18.3x	43.7x	14x	12.3x	11x
PBR	3.81x	2.83x	3.04x	2.34x	2.29x	2.43x	2.24x	2.09x
PEG	-	2.33x	-1.67x	-0.7x	-0.7x	0x	0.9x	0.9x
Capitalization / Revenue	1.35x	0.99x	1.18x	1.09x	0.93x	1x	0.96x	0.93x
EV / Revenue	1.34x	1.18x	1.3x	1.13x	1.01x	1.1x	1.03x	0.96x
EV / EBITDA	8.45x	8.8x	9.1x	8.75x	8.25x	8.88x	7.89x	7.1x
EV / EBIT	9.67x	10.5x	11.2x	11.3x	10.9x	11.2x	9.58x	8.34x
EV / FCF	26x	-10.7x	10.8x	10.7x	14.1x	26.5x	14.8x	13.4x
FCF Yield	3.84%	-9.35%	9.27%	9.36%	7.1%	3.78%	6.76%	7.45%
Dividend per Share ²	138	156	170	170	170	170	180	200
Rate of return	3.51%	4.48%	3.86%	4.34%	4.76%	4.16%	4.4%	4.89%
EPS ²	312.7	327	298	214.8	81.69	291.9	331.2	373.1
Distribution rate	44.1%	47.7%	57.1%	79.2%	208%	58.2%	54.3%	53.6%
Net sales ¹	80,032	95,840	102,445	99,433	100,952	107,804	112,179	116,558
EBITDA ¹	12,705	12,826	14,626	12,843	12,387	13,369	14,636	15,759
EBIT ¹	11,093	10,751	11,871	9,951	9,412	10,613	12,057	13,406
Net income ¹	8,586	8,938	8,151	5,976	2,168	7,722	8,761	9,745
Net Debt ¹	-915	18,146	12,412	4,012	8,161	10,896	7,645	3,958
Reference price ²	3,930.00	3,480.00	4,405.00	3,920.00	3,570.00	4,090.00	4,090.00	4,090.00
Nbr of stocks (in thousands)	27,538	27,227	27,399	27,649	26,344	26,375	-	-
Announcement Date	10/02/22	13/02/23	14/02/24	13/02/25	13/02/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ROLAND CORPORATION	14.01x	1.1x	8.88x	4.16%	664M
YAMAHA CORPORATION	18.13x	0.92x	7.76x	2.2%	3.32B
Average	16.07x	1.01x	8.32x	3.18%	1.99B
Weighted average by Cap.	17.44x	0.95x	7.95x	2.53%