Company Valuation: S&P Global, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 113,676 109,123 139,557 154,372 158,240 129,592 - -
Change - -4% 27.89% 10.62% 2.51% -18.1% - -
Enterprise Value (EV) 1 111,285 118,792 149,725 164,104 169,583 139,045 138,730 136,168
Change - 6.75% 26.04% 9.6% 3.34% -18.01% -0.23% -1.85%
P/E 37.7x 31.8x 53.5x 40.3x 35.6x 26.8x 25.1x 21.8x
PBR 54x 2.92x 4.1x 4.67x 5.1x 4.53x 4.32x 4.33x
PEG - -2x -2.4x 0.8x 1.9x 2.4x 3.76x 1.4x
Capitalization / Revenue 13.7x 9.21x 11.2x 10.9x 10.3x 8.47x 8.24x 7.68x
EV / Revenue 13.4x 10x 12x 11.6x 11.1x 9.09x 8.82x 8.07x
EV / EBITDA 23.9x 21.9x 25.7x 23.3x 21.6x 17.1x 16.6x 15x
EV / EBIT 24.3x 22.3x 26.1x 23.6x 21.9x 17.6x 16.8x 15.1x
EV / FCF 33.4x 30x 36.9x 28.8x 30.9x 25.1x 21.2x -
FCF Yield 3% 3.33% 2.71% 3.48% 3.23% 3.98% 4.71% -
Dividend per Share 2 3.08 3.32 3.6 3.64 3.84 3.918 4.093 4.505
Rate of return 0.65% 0.99% 0.82% 0.73% 0.73% 0.89% 0.93% 1.03%
EPS 2 12.51 10.53 8.23 12.35 14.66 16.32 17.41 20.09
Distribution rate 24.6% 31.5% 43.7% 29.5% 26.2% 24% 23.5% 22.4%
Net sales 1 8,297 11,842 12,497 14,208 15,336 15,303 15,723 16,867
EBITDA 1 4,663 5,427 5,833 7,054 7,840 8,149 8,355 9,061
EBIT 1 4,581 5,319 5,732 6,958 7,730 7,922 8,269 9,031
Net income 1 3,024 3,543 2,626 3,852 4,471 4,901 5,102 5,943
Net Debt 1 -2,391 9,669 10,168 9,732 11,343 9,454 9,138 6,576
Reference price 2 471.93 334.94 440.52 498.03 522.59 437.84 437.84 437.84
Nbr of stocks (in thousands) 240,875 325,800 316,800 309,966 302,800 295,980 - -
Announcement Date 08/02/22 09/02/23 08/02/24 11/02/25 10/02/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
26.83x9.09x17.06x0.89% 130B
30.65x14.55x23.41x1.33% 45.15B
23.62x5.34x13.32x2.73% 41.1B
24.57x3.77x11.92x1.25% 20.55B
24.91x5.09x12.89x2.87% 15.95B
11.94x2.84x8.57x4.32% 15.94B
18.06x3.7x10.46x0.67% 14.69B
17.47x4.22x11.28x1.71% 9.36B
55.71x - - 0.52% 4.62B
Average 25.97x 6.07x 13.61x 1.81% 33B
Weighted average by Cap. 25.63x 8.04x 15.95x 1.54%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. SPGI Stock
  4. Valuation S&P Global, Inc.