|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1.580 THB | -2.47% |
|
+33.90% | +42.34% |
Company Valuation: S. Pack & Print
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 732 | 804 | 1,146 | 678 | 540 | 333 |
| Change | - | 9.84% | 42.54% | -40.84% | -20.35% | -38.33% |
| Enterprise Value (EV) 1 | 1,202 | 1,307 | 1,749 | 1,041 | 820 | 529.2 |
| Change | - | 8.71% | 33.8% | -40.48% | -21.21% | -35.47% |
| P/E | 9.51x | 12.6x | 167x | 38.7x | 9.48x | 9.9x |
| PBR | 1.39x | 1.35x | 1.89x | 1.08x | 0.79x | 0.47x |
| PEG | - | -0.7x | -1.9x | 0x | 0x | -0.2x |
| Capitalization / Revenue | 0.6x | 0.63x | 0.87x | 0.55x | 0.41x | 0.31x |
| EV / Revenue | 0.99x | 1.02x | 1.32x | 0.84x | 0.62x | 0.49x |
| EV / EBITDA | 7.56x | 9.16x | 21.5x | 11.9x | 6.38x | 6.06x |
| EV / EBIT | 11.8x | 15x | 67.2x | 27.5x | 10.2x | 11.6x |
| EV / FCF | 40.6x | -29.9x | -15.5x | 4.4x | 11.8x | 6.93x |
| FCF Yield | 2.47% | -3.34% | -6.44% | 22.7% | 8.47% | 14.4% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 0.2567 | 0.2126 | 0.0228 | 0.0584 | 0.1899 | 0.1121 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 1,211 | 1,277 | 1,324 | 1,243 | 1,318 | 1,073 |
| EBITDA 1 | 159 | 142.7 | 81.33 | 87.14 | 128.5 | 87.32 |
| EBIT 1 | 102.3 | 87.26 | 26.01 | 37.79 | 80.65 | 45.53 |
| Net income 1 | 77 | 63.79 | 6.842 | 17.53 | 56.98 | 33.63 |
| Net Debt 1 | 470.3 | 503 | 602.8 | 362.8 | 280 | 196.2 |
| Reference price 2 | 2.440 | 2.680 | 3.820 | 2.260 | 1.800 | 1.110 |
| Nbr of stocks (in thousands) | 300,000 | 300,000 | 300,000 | 300,000 | 300,000 | 300,000 |
| Announcement Date | 25/02/21 | 24/02/22 | 24/02/23 | 27/02/24 | 02/03/25 | 26/02/26 |
1THB in Million2THB
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| - | - | - | - | 14.55M | ||
| 21.17x | 1.17x | 7.29x | 3.98% | 24.39B | ||
| 24.13x | 2.43x | 11.62x | 2.19% | 21.06B | ||
| 28.99x | 1.17x | 8.95x | 4.72% | 20.28B | ||
| 28.02x | 3.02x | 17.75x | 2.29% | 7.21B | ||
| 21.08x | 2.24x | 9.32x | 1.92% | 6.06B | ||
| 13.47x | 1.22x | 7.09x | 4% | 5.29B | ||
| 22.91x | 0.78x | 6.98x | 2.62% | 4.1B | ||
| 7.57x | 1.31x | 9.4x | 1.26% | 4.01B | ||
| 22.44x | 1.26x | 9.2x | 2.26% | 3.6B | ||
| Average | 21.09x | 1.62x | 9.73x | 2.81% | 9.6B | |
| Weighted average by Cap. | 23.11x | 1.65x | 9.64x | 3.25% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- SPACK Stock
- Valuation S. Pack & Print
Select your edition
All financial news and data tailored to specific country editions
















