Valuation Sabre Corporation

Stocks

Market Closed - Nasdaq 00:00:00 29/10/2026 +04			5-day change	1st Jan Change
1.600 ^USD	+2.56%		+5.26%	+17.65%

10-02	Sabre Corporation Announces Appointment of Rochelle Boas as Executive Vice President ? Chief Legal and Administrative Officer, Effective October 1, 2026	CI
09-22	Sabre Corporation and Kenya Airways Partner to Enhance Customer Experience Through Upgrade to Modern Retailing Platform	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,778	2,029	1,670	1,408	537	645.7	-	-
Change	-	-26.96%	-17.72%	-15.65%	-61.87%	20.24%	-	-
Enterprise Value (EV) ¹	6,553	2,029	5,834	5,728	3,976	4,161	4,139	4,086
Change	-	-69.03%	187.49%	-1.82%	-30.59%	4.67%	-0.54%	-1.27%
P/E	-2.9x	-4.41x	-2.82x	-5x	1.01x	-5.52x	-37.5x	-30.8x
PBR	-5.46x	-	-1.2x	-0.87x	-0.51x	-	-	-
PEG	-	0.1x	-0.2x	0.1x	-0x	0x	0.4x	-1.4x
Capitalization / Revenue	1.65x	0.8x	0.57x	0.46x	0.19x	0.22x	0.21x	0.21x
EV / Revenue	3.88x	0.8x	2.01x	1.89x	1.43x	1.44x	1.37x	1.33x
EV / EBITDA	-25.1x	31.1x	17.3x	11.1x	7.42x	7.08x	6.61x	6.65x
EV / EBIT	-14.3x	-29.8x	25.5x	13.5x	8.63x	8.18x	7.53x	7.44x
EV / FCF	-14x	-	-187x	-423x	-20.7x	-68.2x	55.3x	-
FCF Yield	-7.16%	-	-0.53%	-0.24%	-4.82%	-1.47%	1.81%	-
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-2.96	-1.4	-1.56	-0.73	1.34	-0.29	-0.0427	-0.052
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	1,689	2,537	2,908	3,030	2,771	2,891	3,012	3,072
EBITDA ¹	-261.3	65.34	337.1	517	535.6	588	625.8	614.9
EBIT ¹	-459.3	-68.04	228.7	425.4	460.6	508.7	549.7	549.4
Net income ¹	-950.1	-456.8	-541.9	-278.8	524.6	-183.3	-13.26	-5.621
Net Debt ¹	3,775	-	4,164	4,319	3,439	3,516	3,493	3,441
Reference price ²	8.590	6.180	4.400	3.650	1.360	1.600	1.600	1.600
Nbr of stocks (in thousands)	323,437	328,361	379,481	385,854	394,885	403,583	-	-
Announcement Date	15/02/22	15/02/23	15/02/24	20/02/25	18/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SABRE CORPORATION	-5.52x	1.44x	7.08x	-.--%	646M
MICROSOFT CORPORATION	26.94x	9.94x	16.2x	0.72%	3,944B
PALANTIR TECHNOLOGIES INC.	126.93x	56.12x	91.36x	-.--%	473B
ORACLE CORPORATION	21.76x	6.13x	10.67x	1.38%	438B
PALO ALTO NETWORKS, INC.	250.29x	22.36x	65.45x	-.--%	323B
CROWDSTRIKE HOLDINGS, INC.	2666.6x	44.68x	146.17x	-.--%	274B
SAP SE	29.22x	5.97x	18.56x	1.27%	272B
SERVICENOW, INC.	95.31x	9.45x	25.29x	-.--%	155B
FORTINET, INC.	56.66x	15.15x	39.93x	-.--%	128B
DATADOG, INC.	509.47x	21.34x	84.4x	-.--%	99.97B
Average	377.77x	19.26x	50.51x	0.34%	610.65B
Weighted average by Cap.	174.77x	15.56x	32.00x	0.62%