|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 20.48 EUR | -0.85% |
|
-0.97% | +33.66% |
| 07-21 | SAF-HOLLAND : Deutsche Bank reiterates its Neutral rating | ZD |
| 07-20 | SAF-HOLLAND SE Announces Executive Changes | CI |
Company Valuation: SAF-Holland SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 558.3 | 400.2 | 690 | 670.9 | 688.9 | 922 | - | - |
| Change | - | -28.33% | 72.43% | -2.76% | 2.68% | 33.83% | - | - |
| Enterprise Value (EV) 1 | 756.4 | 910.7 | 1,140 | 1,144 | 1,194 | 1,358 | 1,272 | 1,209 |
| Change | - | 20.41% | 25.19% | 0.37% | 4.35% | 13.74% | -6.36% | -4.97% |
| P/E | 15.2x | 6.53x | 8.64x | 8.69x | 13.7x | 12.8x | 10.8x | 9.92x |
| PBR | 1.51x | 0.91x | 1.46x | 1.28x | 1.41x | 1.72x | 1.58x | 1.48x |
| PEG | - | 0.1x | 0.3x | -2.55x | -0.4x | 0.3x | 0.6x | 1.15x |
| Capitalization / Revenue | 0.45x | 0.26x | 0.33x | 0.36x | 0.4x | 0.51x | 0.48x | 0.47x |
| EV / Revenue | 0.61x | 0.58x | 0.54x | 0.61x | 0.69x | 0.75x | 0.67x | 0.61x |
| EV / EBITDA | 5.73x | 5.6x | 4.32x | 4.44x | 5.17x | 5.77x | 4.98x | 4.45x |
| EV / EBIT | 8.12x | 7.31x | 5.64x | 6.01x | 7.28x | 7.88x | 6.74x | 6.15x |
| EV / FCF | 50.4x | 7.77x | 8.08x | 7.99x | 11x | 17.4x | 13.5x | 13x |
| FCF Yield | 1.98% | 12.9% | 12.4% | 12.5% | 9.07% | 5.75% | 7.39% | 7.7% |
| Dividend per Share 2 | 0.35 | 0.6 | 0.85 | 0.85 | 0.65 | 0.8306 | 0.9782 | 1.015 |
| Rate of return | 2.85% | 6.81% | 5.59% | 5.75% | 4.25% | 4.02% | 4.74% | 4.92% |
| EPS 2 | 0.81 | 1.35 | 1.76 | 1.7 | 1.12 | 1.615 | 1.917 | 2.082 |
| Distribution rate | 43.2% | 44.4% | 48.3% | 50% | 58% | 51.4% | 51% | 48.8% |
| Net sales 1 | 1,247 | 1,565 | 2,106 | 1,877 | 1,734 | 1,807 | 1,912 | 1,972 |
| EBITDA 1 | 132.1 | 162.7 | 264.1 | 258 | 231.1 | 235.2 | 255.4 | 271.3 |
| EBIT 1 | 93.13 | 124.6 | 202.1 | 190.4 | 164 | 172.5 | 188.7 | 196.6 |
| Net income 1 | 36.74 | 61.08 | 79.93 | 77.35 | 50.95 | 74.51 | 88.57 | 95.87 |
| Net Debt 1 | 198 | 510.6 | 450.2 | 473.5 | 505.3 | 436.3 | 350 | 286.7 |
| Reference price 2 | 12.30 | 8.82 | 15.20 | 14.78 | 15.30 | 20.65 | 20.65 | 20.65 |
| Nbr of stocks (in thousands) | 45,394 | 45,394 | 45,394 | 45,394 | 45,028 | 44,647 | - | - |
| Announcement Date | 17/03/22 | 30/03/23 | 14/03/24 | 21/03/25 | 18/03/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.79x | 0.75x | 5.77x | 4.02% | 1.05B | |
| 8.82x | 1.07x | 5.81x | 3.96% | 4.08B | |
| 11.75x | 0.46x | 2.84x | 3.38% | 2.65B | |
| 63.35x | - | - | 0.34% | 2.34B | |
| 8.92x | 0.33x | 3.2x | 4.31% | 2.14B | |
| 5.18x | 0.84x | 4.66x | 8.45% | 1.26B | |
| Average | 18.47x | 0.69x | 4.46x | 4.07% | 2.25B | |
| Weighted average by Cap. | 18.83x | 0.73x | 4.47x | 3.69% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SFQ Stock
- Valuation SAF-Holland SE
Select your edition
All financial news and data tailored to specific country editions
