|
Market Closed -
OTC Markets
23:49:45 11/09/2026 +04
|
5-day change | 1st Jan Change | ||
| 379.55 USD | +2.56% |
|
-1.26% | +9.77% |
| 09-11 | Safran lifted by a JPMorgan note and a DGA notification |  |
| 09-11 | Safran : JP Morgan maintains a Buy rating | ZD |
Company Valuation: Safran
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 45,891 | 49,905 | 66,595 | 88,393 | 124,127 | 136,882 | - | - |
| Change | - | 8.75% | 33.44% | 32.73% | 40.43% | 10.28% | - | - |
| Enterprise Value (EV) 1 | 47,435 | 49,891 | 66,221 | 86,655 | 122,389 | 132,547 | 130,324 | 127,794 |
| Change | - | 5.18% | 32.73% | 30.86% | 41.24% | 8.3% | -1.68% | -1.94% |
| P/E | 1,077x | -20.3x | 19.8x | -133x | 17.3x | 33.1x | 26.2x | 23.3x |
| PBR | 3.58x | 4.77x | 5.94x | 8.77x | 8.38x | 8.63x | 7.46x | 6.39x |
| PEG | - | 0x | -0x | 1x | -0x | -0.8x | 1x | 1.9x |
| Capitalization / Revenue | 3.01x | 2.62x | 2.87x | 3.24x | 3.96x | 3.75x | 3.4x | 3.12x |
| EV / Revenue | 3.11x | 2.62x | 2.85x | 3.17x | 3.91x | 3.63x | 3.24x | 2.91x |
| EV / EBITDA | 17.1x | 13.6x | 14.4x | 16x | 17.4x | 16.5x | 14.5x | 13x |
| EV / EBIT | 26.3x | 20.7x | 20.9x | 21x | 23.5x | 20.2x | 17.6x | 15.6x |
| EV / FCF | 28.2x | 18.7x | 22.5x | 27.2x | 31.2x | 27.6x | 24.4x | 21.2x |
| FCF Yield | 3.54% | 5.34% | 4.45% | 3.68% | 3.2% | 3.62% | 4.1% | 4.73% |
| Dividend per Share 2 | 0.5 | 1.35 | 1.35 | 2.9 | 3.35 | 4.128 | 5.154 | 5.827 |
| Rate of return | 0.46% | 1.15% | 0.85% | 1.37% | 1.13% | 1.25% | 1.56% | 1.76% |
| EPS 2 | 0.1 | -5.76 | 8.07 | -1.6 | 17.17 | 9.983 | 12.62 | 14.17 |
| Distribution rate | 500% | -23.4% | 16.7% | -181% | 19.5% | 41.3% | 40.9% | 41.1% |
| Net sales 1 | 15,257 | 19,035 | 23,199 | 27,317 | 31,329 | 36,521 | 40,219 | 43,892 |
| EBITDA 1 | 2,778 | 3,667 | 4,599 | 5,413 | 7,015 | 8,048 | 8,982 | 9,853 |
| EBIT 1 | 1,805 | 2,408 | 3,166 | 4,119 | 5,197 | 6,554 | 7,401 | 8,202 |
| Net income 1 | 43 | -2,459 | 3,444 | -667 | 7,177 | 4,126 | 5,265 | 5,907 |
| Net Debt 1 | 1,544 | -14 | -374 | -1,738 | -1,738 | -4,335 | -6,558 | -9,088 |
| Reference price 2 | 107.66 | 116.92 | 159.46 | 212.10 | 297.40 | 330.20 | 330.20 | 330.20 |
| Nbr of stocks (in thousands) | 426,262 | 426,828 | 417,625 | 416,751 | 417,373 | 414,544 | - | - |
| Announcement Date | 24/02/22 | 17/02/23 | 15/02/24 | 14/02/25 | 12/02/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 33.07x | 3.63x | 16.47x | 1.25% | 159B | |
| 41.85x | 9.4x | 29.17x | 0.23% | 91.57B | |
| 31.54x | 8.96x | 17.09x | -.--% | 63.03B | |
| 50.14x | 7.31x | 25.75x | 0.08% | 37.34B | |
| 19.33x | 2.04x | 10.71x | 1.36% | 21.49B | |
| 35.96x | 5.49x | 24.44x | 0.18% | 20.64B | |
| 208.05x | - | - | - | 16.53B | |
| 49.67x | - | - | - | 8.56B | |
| 19.99x | 1.5x | 10.75x | -.--% | 7.82B | |
| Average | 54.40x | 5.48x | 19.20x | 0.44% | 47.32B | |
| Weighted average by Cap. | 42.56x | 6.10x | 20.32x | 0.64% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SAF Stock
- SAFRF Stock
- Valuation Safran
Select your edition
All financial news and data tailored to specific country editions
