|
Market Closed -
Euronext Paris
19:55:00 27/08/2026 +04
|
After hours 00:00:00 | |||
| 79.46 EUR | -3.45% |
|
79.59 | +0.16% |
| 08-25 | French and Benelux stocks-Factors to watch | RE |
| 08-24 | Saint-Gobain strengthens its position in Latin America |  |
Company Valuation: Saint-Gobain
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 32,629 | 23,615 | 33,969 | 42,769 | 42,871 | 40,263 | - | - |
| Change | - | -27.62% | 43.84% | 25.9% | 0.24% | -6.08% | - | - |
| Enterprise Value (EV) 1 | 39,916 | 31,847 | 41,362 | 52,547 | 53,227 | 49,605 | 48,764 | 47,205 |
| Change | - | -20.21% | 29.88% | 27.04% | 1.3% | -6.8% | -1.7% | -3.2% |
| P/E | 12.9x | 7.82x | 12.7x | 15.1x | 14.9x | 13.9x | 12.4x | 11.2x |
| PBR | 1.56x | 1.05x | 1.44x | 1.69x | 1.75x | 1.56x | 1.47x | 1.36x |
| PEG | - | 0.4x | -1.28x | 1.85x | 6.06x | 8.16x | 1x | 1.1x |
| Capitalization / Revenue | 0.74x | 0.46x | 0.71x | 0.92x | 0.92x | 0.86x | 0.84x | 0.81x |
| EV / Revenue | 0.9x | 0.62x | 0.86x | 1.13x | 1.15x | 1.05x | 1.02x | 0.94x |
| EV / EBITDA | 6.44x | 4.47x | 5.91x | 7.29x | 7.39x | 6.85x | 6.45x | 5.91x |
| EV / EBIT | 8.86x | 5.97x | 7.88x | 9.91x | 10.1x | 9.54x | 8.87x | 8.02x |
| EV / FCF | 13.3x | 8.45x | 10.3x | 13x | 14.2x | 16.4x | 15x | 13.2x |
| FCF Yield | 7.51% | 11.8% | 9.69% | 7.67% | 7.05% | 6.09% | 6.68% | 7.57% |
| Dividend per Share 2 | 1.63 | 2 | 2.1 | 2.2 | 2.3 | 2.36 | 2.532 | 2.732 |
| Rate of return | 2.63% | 4.38% | 3.15% | 2.57% | 2.64% | 2.87% | 3.08% | 3.32% |
| EPS 2 | 4.79 | 5.84 | 5.26 | 5.69 | 5.83 | 5.929 | 6.642 | 7.326 |
| Distribution rate | 34% | 34.2% | 39.9% | 38.7% | 39.5% | 39.8% | 38.1% | 37.3% |
| Net sales 1 | 44,160 | 51,197 | 47,944 | 46,571 | 46,483 | 47,034 | 48,033 | 49,957 |
| EBITDA 1 | 6,202 | 7,123 | 7,001 | 7,205 | 7,203 | 7,240 | 7,562 | 7,988 |
| EBIT 1 | 4,507 | 5,337 | 5,251 | 5,304 | 5,293 | 5,202 | 5,496 | 5,886 |
| Net income 1 | 2,521 | 3,003 | 2,669 | 2,844 | 2,883 | 2,960 | 3,279 | 3,589 |
| Net Debt 1 | 7,287 | 8,232 | 7,393 | 9,778 | 10,356 | 9,342 | 8,500 | 6,942 |
| Reference price 2 | 61.87 | 45.65 | 66.66 | 85.70 | 86.96 | 82.30 | 82.30 | 82.30 |
| Nbr of stocks (in thousands) | 527,378 | 517,315 | 509,589 | 499,051 | 493,000 | 489,226 | - | - |
| Announcement Date | 24/02/22 | 23/02/23 | 29/02/24 | 27/02/25 | 11/03/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.88x | 1.05x | 6.85x | 2.87% | 46.91B | |
| 22.7x | 2.86x | 14.01x | 1.93% | 41.44B | |
| 19.49x | 3.21x | 13.17x | 1.26% | 14.49B | |
| -25.49x | 1.54x | 17.36x | 3.64% | 14.55B | |
| 16.38x | 2.23x | 11.14x | 1.74% | 14.45B | |
| 29.07x | 4.43x | 16.12x | 0.91% | 8.16B | |
| 20.08x | 3.03x | 12.43x | 0.64% | 7.58B | |
| 14.37x | 0.74x | 4.7x | 3.66% | 7.65B | |
| 21.92x | 4.4x | 12.81x | 0.78% | 7.51B | |
| 257.42x | 0.82x | 10.75x | -.--% | 7.39B | |
| Average | 38.98x | 2.43x | 11.93x | 1.74% | 17.01B | |
| Weighted average by Cap. | 25.31x | 2.19x | 11.42x | 2.1% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SGO Stock
- Valuation Saint-Gobain
Select your edition
All financial news and data tailored to specific country editions
