Valuation Salesforce, Inc. Sao Paulo

Stocks

Delayed Sao Paulo Other stock markets 21:50:55 11/06/2026 +04			5-day change	1st Jan Change
38.81 ^BRL	-5.07%		-10.90%	-41.55%

08:15pm	Wall St edges up as chips rebound, Middle East in focus	RE
06:01pm	Wall St ticks up as chips rebound, Middle East in focus	RE

Data adjusted to current consolidation scope

Fiscal Period: January	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	229,141	166,458	272,095	327,007	198,916	139,983	-	-
Change	-	-27.36%	63.46%	20.18%	-39.17%	-29.63%	-	-
Enterprise Value (EV) ¹	229,196	163,369	267,327	321,408	203,790	166,620	151,782	146,307
Change	-	-28.72%	63.63%	20.23%	-36.59%	-18.24%	-8.91%	-3.61%
P/E Ratio	157x	800x	66.9x	53.7x	27.2x	21x	18x	14.9x
PBR	3.82x	2.86x	4.64x	5.36x	3.41x	4.19x	3.01x	3.07x
PEG	-	-9.3x	0x	1x	1.2x	4.67x	1.1x	0.7x
Capitalization / Revenue	8.65x	5.31x	7.81x	8.63x	4.79x	3.04x	2.77x	2.53x
EV / Revenue	8.65x	5.21x	7.67x	8.48x	4.91x	3.61x	3x	2.64x
EV / EBITDA	27.8x	18.3x	21x	22.4x	12.7x	9.45x	8.04x	7.09x
EV / EBIT	46.3x	23.1x	25.1x	25.7x	14.4x	10.5x	8.52x	7.33x
EV / FCF	43.4x	25.9x	28.1x	25.8x	14.2x	11.2x	9.22x	8.07x
FCF Yield	2.31%	3.86%	3.55%	3.87%	7.07%	8.94%	10.8%	12.4%
Dividend per Share ²	-	-	-	1.6	-	1.693	1.767	1.917
Rate of return	-	-	-	0.47%	-	0.99%	1.03%	1.12%
EPS ²	1.48	0.21	4.2	6.36	7.8	8.151	9.51	11.48
Distribution rate	-	-	-	25.2%	-	20.8%	18.6%	16.7%
Net sales ¹	26,492	31,352	34,857	37,895	41,525	46,109	50,601	55,437
EBITDA ¹	8,249	8,903	12,722	14,324	16,100	17,627	18,882	20,632
EBIT ¹	4,951	7,068	10,632	12,498	14,156	15,815	17,806	19,952
Net income ¹	1,444	208	4,136	6,197	7,457	7,113	8,282	9,806
Net Debt ¹	55	-3,089	-4,768	-5,599	4,874	26,636	11,798	6,323
Reference price ²	232.63	167.97	281.09	341.70	212.29	170.92	170.92	170.92
Nbr of stocks (in thousands)	985,000	991,000	968,000	957,000	937,000	819,000	-	-
Announcement Date	01/03/22	01/03/23	28/02/24	26/02/25	25/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CLOUDFLARE, INC.	-800.31x	27.13x	115.59x	-.--%	77.65B
COREWEAVE, INC.	-21.12x	7.41x	12.75x	-.--%	52.16B
DIGITALOCEAN HOLDINGS, INC.	859.46x	16.07x	41.97x	-.--%	17.9B
NUTANIX, INC.	46.91x	4.43x	17.61x	-.--%	13.42B
DYNATRACE, INC.	44.07x	4.42x	14.42x	-.--%	11.83B
D-WAVE QUANTUM INC.	-58.31x	196.56x	-68.78x	-	8.61B
IONOS GROUP SE	13.9x	2.97x	7.88x	-.--%	4.3B
QUALYS, INC.	19.91x	4.35x	9.81x	-.--%	3.88B
KINGSOFT CLOUD HOLDINGS LIMITED	-22.81x	2.01x	6.82x	-.--%	3.33B
Average	9.08x	29.48x	17.56x	0%	21.45B
Weighted average by Cap.	-244.22x	23.94x	53.35x	0%