|
Market Closed -
Other stock markets
|
After hours 23:59:38 | |||
| 137.58 EUR | -0.12% |
|
138.29 | +0.52% |
| 07-09 | German DAX Index Climbs; SAP Slips After EU Accepts Antitrust Commitments | MT |
| 07-09 | European Stocks Head Mostly Higher in Thursday Trading; Nokia, NestAI Team Up to Build Defense Products | MT |
Company Valuation: SAP SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 147,329 | 112,276 | 162,380 | 274,903 | 242,644 | 160,796 | - | - |
| Change | - | -23.79% | 44.63% | 69.3% | -11.73% | -33.73% | - | - |
| Enterprise Value (EV) 1 | 151,243 | 116,785 | 160,588 | 273,208 | 239,263 | 158,802 | 154,354 | 146,442 |
| Change | - | -22.78% | 37.51% | 70.13% | -12.42% | -33.63% | -2.8% | -5.13% |
| P/E | 28x | 49.2x | 45.7x | 89.2x | 33.2x | 19.2x | 16.5x | 13.6x |
| PBR | 3.78x | 2.81x | 3.78x | 6.06x | 5.43x | 3.55x | 3.29x | 2.84x |
| PEG | - | -0.9x | 0.8x | -6.8x | 0x | 1.4x | 1x | 0.6x |
| Capitalization / Revenue | 5.29x | 3.64x | 5.2x | 8.04x | 6.59x | 4x | 3.59x | 3.21x |
| EV / Revenue | 5.43x | 3.78x | 5.15x | 7.99x | 6.5x | 3.95x | 3.44x | 2.92x |
| EV / EBITDA | 15.1x | 11.8x | 15.9x | 29x | 20.4x | 12.3x | 10.5x | 8.6x |
| EV / EBIT | 18.4x | 14.5x | 18.4x | 33.5x | 23x | 13.3x | 11.3x | 9.26x |
| EV / FCF | 30.2x | 26.9x | 29x | 66.4x | 29x | 15.8x | 13.5x | 11.2x |
| FCF Yield | 3.31% | 3.72% | 3.44% | 1.51% | 3.44% | 6.34% | 7.43% | 8.93% |
| Dividend per Share 2 | 1.95 | 2.05 | 2.2 | 2.35 | - | 2.68 | 3.045 | 3.451 |
| Rate of return | 1.56% | 2.13% | 1.58% | 0.99% | - | 1.95% | 2.21% | 2.51% |
| EPS 2 | 4.46 | 1.96 | 3.05 | 2.65 | 6.28 | 7.151 | 8.358 | 10.14 |
| Distribution rate | 43.7% | 105% | 72.1% | 88.7% | - | 37.5% | 36.4% | 34% |
| Net sales 1 | 27,842 | 30,871 | 31,207 | 34,176 | 36,800 | 40,165 | 44,823 | 50,102 |
| EBITDA 1 | 10,005 | 9,929 | 10,094 | 9,433 | 11,730 | 12,865 | 14,754 | 17,030 |
| EBIT 1 | 8,230 | 8,033 | 8,721 | 8,153 | 10,419 | 11,927 | 13,720 | 15,812 |
| Net income 1 | 5,383 | 1,714 | 3,564 | 3,124 | 7,492 | 8,016 | 9,283 | 11,007 |
| Net Debt 1 | 3,914 | 4,509 | -1,792 | -1,695 | -3,381 | -1,994 | -6,443 | -14,354 |
| Reference price 2 | 124.90 | 96.39 | 139.48 | 236.30 | 208.35 | 137.58 | 137.58 | 137.58 |
| Nbr of stocks (in thousands) | 1,179,579 | 1,164,814 | 1,164,184 | 1,163,363 | 1,164,600 | 1,167,559 | - | - |
| Announcement Date | 27/01/22 | 26/01/23 | 23/01/24 | 28/01/25 | 29/01/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.26x | 3.95x | 12.35x | 1.95% | 184B | |
| 22.57x | 6.14x | 10.84x | 1.41% | 415B | |
| 54.71x | 6.49x | 17.85x | -.--% | 112B | |
| 32.53x | 3.09x | 11.12x | 0.21% | 40.92B | |
| 6.28x | 78.34x | 663.54x | -.--% | 33.01B | |
| 33.75x | 13.07x | 21.3x | -.--% | 29.67B | |
| 32.55x | 1.98x | 18.03x | -.--% | 16.72B | |
| 23.46x | 3.35x | 11.3x | - | 12.29B | |
| 76.51x | 7.31x | 31.32x | -.--% | 11.24B | |
| 54.78x | 2.33x | 9.52x | -.--% | 10.55B | |
| Average | 35.64x | 12.61x | 80.72x | 0.4% | 86.59B | |
| Weighted average by Cap. | 27.57x | 8.42x | 37.72x | 1.11% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SAP Stock
- Valuation SAP SE
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
