Valuation Sartorius AG Deutsche Boerse AG
Stocks
SRT
DE0007165607
Advanced Medical Equipment & Technology
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 176.40 EUR | -2.33% |
|
-0.68% | -6.37% |
| 07-30 | SARTORIUS VORZUEGE : Bernstein reiterates its Buy rating | ZD |
| 07-28 | SARTORIUS VORZUEGE : Deutsche Bank reiterates its Buy rating | ZD |
Company Valuation: Sartorius AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 37,429 | 24,078 | 20,462 | 13,392 | 15,142 | 13,647 | - | - |
| Change | - | -35.67% | -15.02% | -34.55% | 13.07% | -9.88% | - | - |
| Enterprise Value (EV) 1 | 39,161 | 26,454 | 25,394 | 17,138 | 18,884 | 17,213 | 16,908 | 16,508 |
| Change | - | -32.45% | -4.01% | -32.51% | 10.18% | -8.84% | -1.77% | -2.36% |
| P/E | 127x | 37.2x | 111x | 176x | 110x | 59.1x | 44.2x | 37.2x |
| PBR | 32.3x | 13.9x | 11x | 5.37x | 6.31x | 5.15x | 4.58x | 4.23x |
| PEG | - | 0x | -1.6x | -3x | 1.3x | 0.9x | 1.3x | 2x |
| Capitalization / Revenue | 10.9x | 5.77x | 6.03x | 3.96x | 4.28x | 3.66x | 3.34x | 3.05x |
| EV / Revenue | 11.4x | 6.34x | 7.48x | 5.07x | 5.34x | 4.62x | 4.14x | 3.69x |
| EV / EBITDA | 33.3x | 18.8x | 26.4x | 18.1x | 18x | 15.5x | 13.4x | 11.6x |
| EV / EBIT | 43.4x | 24.8x | 50.4x | 43.7x | 34.8x | 26.1x | 21.3x | 17.8x |
| EV / FCF | 85.4x | 125x | 86.4x | 30.3x | 48.4x | 41.9x | 29.2x | 23x |
| FCF Yield | 1.17% | 0.8% | 1.16% | 3.3% | 2.07% | 2.39% | 3.42% | 4.36% |
| Dividend per Share 2 | 1.26 | 1.44 | 0.74 | 0.74 | 0.74 | 0.7852 | 0.977 | 1.13 |
| Rate of return | 0.21% | 0.39% | 0.22% | 0.34% | 0.3% | 0.36% | 0.45% | 0.52% |
| EPS 2 | 4.67 | 9.92 | 3 | 1.22 | 2.25 | 3.686 | 4.936 | 5.854 |
| Distribution rate | 27% | 14.5% | 24.7% | 60.7% | 32.9% | 21.3% | 19.8% | 19.3% |
| Net sales 1 | 3,449 | 4,175 | 3,396 | 3,381 | 3,538 | 3,728 | 4,084 | 4,477 |
| EBITDA 1 | 1,175 | 1,410 | 962.7 | 945 | 1,052 | 1,112 | 1,261 | 1,420 |
| EBIT 1 | 903.2 | 1,065 | 503.9 | 392.6 | 542.6 | 658.6 | 794.2 | 925.3 |
| Net income 1 | 318.9 | 678.1 | 205.2 | 84 | 154.9 | 249.3 | 327.7 | 388.6 |
| Net Debt 1 | 1,733 | 2,375 | 4,932 | 3,746 | 3,741 | 3,567 | 3,261 | 2,862 |
| Reference price 2 | 595.20 | 369.40 | 333.20 | 215.20 | 247.20 | 218.00 | 218.00 | 218.00 |
| Nbr of stocks (in thousands) | 68,416 | 68,416 | 68,416 | 69,038 | 69,038 | 69,038 | - | - |
| Announcement Date | 27/01/22 | 26/01/23 | 26/01/24 | 28/01/25 | 03/02/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 41.25x | - | - | 1.96% | 1.77B | |
| -10.48x | 1.3x | 5.7x | -.--% | 1.14B | |
| 16.37x | 2.31x | 7.74x | 1.43% | 980M | |
| 53.08x | - | - | 0.84% | 543M | |
| 48.13x | - | - | - | 472M | |
| 18.1x | 2.55x | 10.88x | 1.88% | 374M | |
| 23.74x | 4.22x | 13.82x | 1.87% | 368M | |
| -13.2x | - | - | - | 329M | |
| Average | 22.12x | 2.59x | 9.54x | 1.33% | 747.81M | |
| Weighted average by Cap. | 23.39x | 2.18x | 8.12x | 1.3% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SRT3 Stock
- SRT Stock
- Valuation Sartorius AG
Select your edition
All financial news and data tailored to specific country editions
