|
Market Closed -
Saudi Arabian S.E.
16:20:00 17/09/2026 +04
|
5-day change | 1st Jan Change | ||
| 27.66 SAR | -0.36% |
|
-1.50% | -19.69% |
| 08-21 | AlphaMena Lifts Saudi Cement PT, Affirms Buy Rating | MT |
| 08-11 | Ubhar Capital Oman Lowers Saudi Cement PT, Affirms Buy Rating | MT |
Company Valuation: Saudi Cement Company
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 8,384 | 7,803 | 8,048 | 6,525 | 5,269 | 4,232 | - | - |
| Change | - | -6.93% | 3.14% | -18.92% | -19.25% | -19.69% | - | - |
| Enterprise Value (EV) 1 | 8,677 | 8,059 | 8,378 | 6,945 | 5,455 | 4,308 | 4,274 | 4,232 |
| Change | - | -7.11% | 3.96% | -17.11% | -21.45% | -21.03% | -0.78% | -0.99% |
| P/E | 25.3x | 19.5x | 21.1x | 15.5x | 14.5x | 11.1x | 10.9x | 10.6x |
| PBR | 3.45x | - | 3.73x | 2.91x | 2.37x | 1.82x | 1.81x | 1.78x |
| PEG | - | 1x | -4.59x | 1.4x | -1.1x | 2.3x | 5.44x | 4.15x |
| Capitalization / Revenue | 5.95x | 5.5x | 5.51x | 3.89x | 3.15x | 2.54x | 2.39x | 2.3x |
| EV / Revenue | 6.16x | 5.68x | 5.73x | 4.14x | 3.26x | 2.58x | 2.41x | 2.3x |
| EV / EBITDA | 15.2x | 12.7x | 14.5x | 10.7x | 8.82x | 7.02x | 6.92x | 6.86x |
| EV / EBIT | 25.2x | 20x | 23.1x | 16.2x | 13.6x | 10.8x | 10.7x | 10.4x |
| EV / FCF | 12.3x | 14.2x | 18.5x | 14.1x | 13.7x | 11.2x | 11.4x | 9.93x |
| FCF Yield | 8.16% | 7.03% | 5.41% | 7.1% | 7.28% | 8.94% | 8.74% | 10.1% |
| Dividend per Share 2 | 3.5 | 3.25 | 2.5 | 2.75 | 1.8 | 2.033 | 2.167 | 2.25 |
| Rate of return | 6.39% | 6.37% | 4.75% | 6.45% | 5.23% | 7.35% | 7.83% | 8.13% |
| EPS 2 | 2.17 | 2.61 | 2.49 | 2.76 | 2.38 | 2.495 | 2.545 | 2.61 |
| Distribution rate | 161% | 125% | 100% | 99.6% | 75.6% | 81.5% | 85.1% | 86.2% |
| Net sales 1 | 1,410 | 1,420 | 1,462 | 1,676 | 1,671 | 1,668 | 1,771 | 1,841 |
| EBITDA 1 | 571.6 | 634.8 | 577 | 646.7 | 618.8 | 614 | 617.5 | 617 |
| EBIT 1 | 344.3 | 403.9 | 362.4 | 428.5 | 402.1 | 400 | 400.7 | 405.5 |
| Net income 1 | 331.9 | 398.8 | 381 | 421.9 | 363.7 | 302 | 361.7 | 399.5 |
| Net Debt 1 | 292.1 | 256.2 | 330.7 | 419.8 | 186 | 76.2 | 42.4 | - |
| Reference price 2 | 54.80 | 51.00 | 52.60 | 42.65 | 34.44 | 27.66 | 27.66 | 27.66 |
| Nbr of stocks (in thousands) | 153,000 | 153,000 | 153,000 | 153,000 | 153,000 | 153,000 | - | - |
| Announcement Date | 01/03/22 | 20/03/23 | 07/03/24 | 06/03/25 | 10/03/26 | - | - | - |
1SAR in Million2SAR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.09x | 2.58x | 7.02x | 7.35% | 1.13B | |
| 18.64x | 2.56x | 10.12x | 2.75% | 45.79B | |
| 25.32x | 3.41x | 12.04x | -.--% | 15.47B | |
| 12.64x | 3.42x | 6.98x | 5.89% | 13.03B | |
| 13.6x | 0.59x | 2.74x | 4.59% | 12.68B | |
| 42.35x | 3.2x | 15.47x | 0.71% | 8.27B | |
| 8.32x | 1.2x | 4.68x | 1.99% | 7.75B | |
| 22x | 7.23x | 13.43x | 4.38% | 7.57B | |
| 13.47x | 1.46x | 5.48x | 3.02% | 6.33B | |
| 26.29x | 1.38x | 6.74x | 2.13% | 5.76B | |
| Average | 19.37x | 2.70x | 8.47x | 3.28% | 12.38B | |
| Weighted average by Cap. | 19.50x | 2.69x | 9.07x | 2.87% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 3030 Stock
- Valuation Saudi Cement Company
Select your edition
All financial news and data tailored to specific country editions
