|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1,489.00 JPY | -0.13% |
|
+0.40% | -16.40% |
| 12/05/23 | Semba Corporation Reports Earnings Results for the First Quarter Ended March 31, 2023 | CI |
| 14/02/23 | Semba Corporation Reports Earnings Results for the Full Year Ended December 31, 2022 | CI |
Company Valuation: Semba Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 8,893 | 7,747 | 7,473 | 9,035 | 13,739 | 19,004 |
| Change | - | -12.88% | -3.53% | 20.9% | 52.06% | 38.32% |
| Enterprise Value (EV) 1 | 82.52 | -1,520 | -2,706 | -279.9 | 1,250 | 9,264 |
| Change | - | -1,941.97% | -78% | 89.66% | 546.59% | 641.11% |
| P/E | 25.6x | 26.8x | 16.9x | 8.89x | 9.23x | 12.5x |
| PBR | 0.85x | 0.71x | 0.67x | 0.74x | 1.01x | 1.3x |
| PEG | - | -1.6x | 0.3x | 0x | 0.2x | 12.72x |
| Capitalization / Revenue | 0.41x | 0.4x | 0.33x | 0.36x | 0.47x | 0.58x |
| EV / Revenue | 0x | -0.08x | -0.12x | -0.01x | 0.04x | 0.28x |
| EV / EBITDA | 0.16x | -2.52x | -2.94x | -0.2x | 0.61x | 3.78x |
| EV / EBIT | 0.22x | -3.28x | -3.44x | -0.22x | 0.65x | 3.98x |
| EV / FCF | 0.22x | -3.04x | -2.31x | 0.38x | 0.36x | -3.78x |
| FCF Yield | 463% | -32.9% | -43.4% | 260% | 274% | -26.4% |
| Dividend per Share 2 | 20 | 25 | 33 | 50 | 60 | 76 |
| Rate of return | 2.29% | 3.3% | 4.54% | 5.75% | 4.62% | 4.27% |
| EPS 2 | 34.1 | 28.27 | 43.02 | 97.84 | 140.8 | 142.1 |
| Distribution rate | 58.7% | 88.4% | 76.7% | 51.1% | 42.6% | 53.5% |
| Net sales 1 | 21,707 | 19,270 | 22,810 | 24,886 | 28,956 | 32,831 |
| EBITDA 1 | 506 | 603 | 921 | 1,433 | 2,062 | 2,449 |
| EBIT 1 | 381 | 463 | 786 | 1,288 | 1,926 | 2,326 |
| Net income 1 | 357 | 296 | 451 | 1,033 | 1,499 | 1,515 |
| Net Debt 1 | -8,810 | -9,267 | -10,179 | -9,315 | -12,489 | -9,740 |
| Reference price 2 | 874.00 | 757.00 | 727.00 | 870.00 | 1,299.00 | 1,781.00 |
| Nbr of stocks (in thousands) | 10,175 | 10,234 | 10,280 | 10,385 | 10,577 | 10,670 |
| Announcement Date | 25/03/21 | 24/03/22 | 24/03/23 | 25/03/24 | 26/03/25 | 25/03/26 |
1JPY in Million2JPY
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 99.95M | |
| 18.98x | 1.53x | 10.82x | 2.94% | 5.08B | |
| 10.95x | 0.43x | 6.36x | 3.68% | 1.53B | |
| 18.78x | 1.16x | 8.18x | 4.31% | 1.27B | |
| 16x | - | - | - | 1.18B | |
| Average | 16.18x | 1.04x | 8.45x | 3.64% | 1.83B | |
| Weighted average by Cap. | 17.21x | 1.26x | 9.53x | 3.3% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 6540 Stock
- Valuation Semba Corporation
Select your edition
All financial news and data tailored to specific country editions
