|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 126.40 USD | -8.99% |
|
-21.90% | +71.53% |
| 07-07 | Top Midday Decliners | MT |
| 07-07 | Semtech Secures $360 Million Revolving Credit Facility | MT |
Company Valuation: Semtech Corporation
Data adjusted to current consolidation scope
| Fiscal Period: January | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,585 | 2,098 | 1,367 | 6,293 | 7,451 | 11,774 | - | - |
| Change | - | -54.25% | -34.85% | 360.44% | 18.41% | 58.02% | - | - |
| Enterprise Value (EV) 1 | 4,585 | 2,098 | 1,367 | 6,693 | 7,747 | 12,011 | 11,663 | 11,207 |
| Change | - | -54.25% | -34.85% | 389.69% | 15.76% | 55.04% | -2.9% | -3.91% |
| P/E | 37.1x | 34.2x | -1.25x | -32.3x | -175x | 81x | 43x | 22.5x |
| PBR | 6.32x | 2.78x | -4.43x | 9.64x | 13.6x | 16.3x | 11.6x | 7.78x |
| PEG | - | -0.7x | 0x | 0.4x | 2.2x | -0x | 0.5x | 0.2x |
| Capitalization / Revenue | 6.19x | 2.77x | 1.57x | 6.92x | 7.1x | 8.62x | 6.92x | 5.34x |
| EV / Revenue | 6.19x | 2.77x | 1.57x | 7.36x | 7.38x | 8.79x | 6.85x | 5.08x |
| EV / EBITDA | 19.8x | 8.46x | 11.2x | 36.7x | 33.4x | 41.3x | 26.5x | 18.3x |
| EV / EBIT | 22.6x | 9.64x | 14.7x | 44.9x | 38.5x | 40.4x | 28.2x | 21.7x |
| EV / FCF | 25.9x | - | -11.1x | 134x | 45.2x | 47.9x | 38.1x | 30.3x |
| FCF Yield | 3.86% | - | -9.01% | 0.75% | 2.21% | 2.09% | 2.63% | 3.3% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 1.92 | 0.96 | -17.03 | -2.26 | -0.46 | 1.561 | 2.942 | 5.614 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 740.9 | 756.5 | 868.8 | 909.3 | 1,050 | 1,366 | 1,702 | 2,205 |
| EBITDA 1 | 231.7 | 248.1 | 122 | 182.5 | 232 | 291 | 440.1 | 611.4 |
| EBIT 1 | 202.7 | 217.7 | 92.67 | 149 | 201.1 | 297.5 | 413.4 | 516.9 |
| Net income 1 | 125.7 | 61.38 | -1,092 | -161.9 | -40.4 | 151.9 | 271 | 450.7 |
| Net Debt 1 | - | - | - | 399.8 | 296 | 236.9 | -111.2 | -567 |
| Reference price 2 | 71.15 | 32.86 | 21.26 | 73.02 | 80.52 | 126.40 | 126.40 | 126.40 |
| Nbr of stocks (in thousands) | 64,437 | 63,838 | 64,285 | 86,179 | 92,540 | 93,151 | - | - |
| Announcement Date | 16/03/22 | 29/03/23 | 28/03/24 | 13/03/25 | 16/03/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 80.95x | 8.79x | 41.27x | -.--% | 11.77B | |
| 20.91x | 11.74x | 17.41x | 0.39% | 4,770B | |
| 24.52x | 11.64x | 15.76x | 1.05% | 1,969B | |
| 40.87x | 16.87x | 24.83x | 0.71% | 1,764B | |
| 12.9x | 7.85x | 9.5x | 0.06% | 1,060B | |
| 6.83x | 3.91x | 4.72x | 0.25% | 1,029B | |
| 96.07x | 16.75x | 62.57x | -.--% | 842B | |
| -308.07x | 9.78x | 29.11x | -.--% | 555B | |
| 248.02x | 53.04x | 112.28x | -.--% | 321B | |
| 38.18x | 13.07x | 25.07x | 1.96% | 267B | |
| Average | 26.12x | 15.34x | 34.25x | 0.44% | 1,259B | |
| Weighted average by Cap. | 19.18x | 12.80x | 22.62x | 0.48% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SMTC Stock
- Valuation Semtech Corporation
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
