|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 113.17 USD | -6.87% |
|
-19.20% | +51.15% |
| 07-17 | Semtech Insider Sold Shares Worth $435,120, According to a Recent SEC Filing | MT |
| 07-07 | Top Midday Decliners | MT |
Company Valuation: Semtech Corporation
Data adjusted to current consolidation scope
| Fiscal Period: January | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,585 | 2,098 | 1,367 | 6,293 | 7,451 | 11,320 | - | - |
| Change | - | -54.25% | -34.85% | 360.44% | 18.41% | 51.92% | - | - |
| Enterprise Value (EV) 1 | 4,585 | 2,098 | 1,367 | 6,693 | 7,747 | 11,557 | 11,208 | 10,753 |
| Change | - | -54.25% | -34.85% | 389.69% | 15.76% | 49.17% | -3.01% | -4.07% |
| P/E | 37.1x | 34.2x | -1.25x | -32.3x | -175x | 77.8x | 40.9x | 21.6x |
| PBR | 6.32x | 2.78x | -4.43x | 9.64x | 13.6x | 15.7x | 11.2x | 7.48x |
| PEG | - | -0.7x | 0x | 0.4x | 2.2x | -0x | 0.5x | 0.2x |
| Capitalization / Revenue | 6.19x | 2.77x | 1.57x | 6.92x | 7.1x | 8.28x | 6.62x | 5.13x |
| EV / Revenue | 6.19x | 2.77x | 1.57x | 7.36x | 7.38x | 8.46x | 6.56x | 4.88x |
| EV / EBITDA | 19.8x | 8.46x | 11.2x | 36.7x | 33.4x | 39.7x | 25.5x | 17.6x |
| EV / EBIT | 22.6x | 9.64x | 14.7x | 44.9x | 38.5x | 38.8x | 26.7x | 20.8x |
| EV / FCF | 25.9x | - | -11.1x | 134x | 45.2x | 46.1x | 36.6x | 29.1x |
| FCF Yield | 3.86% | - | -9.01% | 0.75% | 2.21% | 2.17% | 2.73% | 3.43% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 1.92 | 0.96 | -17.03 | -2.26 | -0.46 | 1.563 | 2.97 | 5.614 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 740.9 | 756.5 | 868.8 | 909.3 | 1,050 | 1,367 | 1,710 | 2,205 |
| EBITDA 1 | 231.7 | 248.1 | 122 | 182.5 | 232 | 291 | 440.1 | 611.4 |
| EBIT 1 | 202.7 | 217.7 | 92.67 | 149 | 201.1 | 297.7 | 420.2 | 516.9 |
| Net income 1 | 125.7 | 61.38 | -1,092 | -161.9 | -40.4 | 152.1 | 273.7 | 450.7 |
| Net Debt 1 | - | - | - | 399.8 | 296 | 236.9 | -111.2 | -567 |
| Reference price 2 | 71.15 | 32.86 | 21.26 | 73.02 | 80.52 | 121.52 | 121.52 | 121.52 |
| Nbr of stocks (in thousands) | 64,437 | 63,838 | 64,285 | 86,179 | 92,540 | 93,151 | - | - |
| Announcement Date | 16/03/22 | 29/03/23 | 28/03/24 | 13/03/25 | 16/03/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 77.75x | 8.46x | 39.71x | -.--% | 11.32B | |
| 20.78x | 11.69x | 17.34x | 0.39% | 4,760B | |
| 22.05x | 10.77x | 14.61x | 1.15% | 1,885B | |
| 42.54x | 17.43x | 25.65x | 0.68% | 1,823B | |
| 12.38x | 7.5x | 9.07x | 0.06% | 1,017B | |
| 5.61x | 3.23x | 3.88x | 0.31% | 901B | |
| 92.07x | 15.96x | 58.95x | -.--% | 807B | |
| -39.63x | 7.69x | 21.44x | -.--% | 462B | |
| 220.5x | 46.9x | 99.51x | -.--% | 284B | |
| 32.87x | 11.92x | 22.11x | 2.06% | 255B | |
| Average | 48.69x | 14.15x | 31.23x | 0.46% | 1,221B | |
| Weighted average by Cap. | 29.79x | 12.38x | 21.42x | 0.5% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SMTC Stock
- Valuation Semtech Corporation
Select your edition
All financial news and data tailored to specific country editions
