|
Market Closed -
London S.E.
19:35:20 26/08/2026 +04
|
5-day change | 1st Jan Change | ||
| 294.00 GBX | 0.00% |
|
+0.17% | +50.92% |
| 08-03 | Senior Plc Logs H1 Attributable Loss; Adjusted Pretax Profit Up | MT |
| 08-03 | Senior adjusted profit jumps, boosted by Aerospace and Flexonics | AN |
Company Valuation: Senior plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 610.2 | 515.3 | 727 | 651.7 | 796.9 | 1,199 | - | - |
| Change | - | -15.54% | 41.08% | -10.36% | 22.28% | 50.44% | - | - |
| Enterprise Value (EV) 1 | 763.3 | 694.2 | 930.8 | 881.3 | 914.2 | 1,325 | 1,296 | 1,261 |
| Change | - | -9.04% | 34.08% | -5.32% | 3.73% | 44.99% | -2.2% | -2.73% |
| P/E | 25.7x | 26.5x | 24.3x | 26.1x | 30.4x | 33x | 27.2x | 24.9x |
| PBR | 1.44x | 1.16x | 1.61x | 1.41x | 2.12x | 2.6x | 2.38x | 2.15x |
| PEG | - | -1.5x | 0.4x | -1.6x | 6.42x | 0.8x | 1.3x | 2.69x |
| Capitalization / Revenue | 0.93x | 0.61x | 0.75x | 0.67x | 1.08x | 1.57x | 1.5x | 1.43x |
| EV / Revenue | 1.16x | 0.82x | 0.97x | 0.9x | 1.24x | 1.74x | 1.62x | 1.51x |
| EV / EBITDA | 14.6x | 9.06x | 9.92x | 9.23x | 9.4x | 14x | 12.2x | 11.1x |
| EV / EBIT | 125x | 24.4x | 20.3x | 19x | 13.1x | 21.6x | 17.7x | 15x |
| EV / FCF | 54.5x | 25.1x | 88.7x | 68.3x | 36.7x | 92.7x | 25.9x | 21.4x |
| FCF Yield | 1.83% | 3.99% | 1.13% | 1.46% | 2.72% | 1.08% | 3.85% | 4.68% |
| Dividend per Share 2 | - | 0.013 | 0.023 | 0.024 | 0.03 | 0.0317 | 0.0374 | 0.0473 |
| Rate of return | - | 1.04% | 1.3% | 1.5% | 1.54% | 1.08% | 1.27% | 1.61% |
| EPS 2 | 0.0573 | 0.0473 | 0.0732 | 0.0612 | 0.0641 | 0.089 | 0.108 | 0.118 |
| Distribution rate | - | 27.5% | 31.4% | 39.2% | 46.8% | 35.6% | 34.6% | 40.1% |
| Net sales 1 | 658.7 | 848.4 | 963.5 | 977.1 | 738.2 | 761.5 | 799.3 | 837.5 |
| EBITDA 1 | 52.4 | 76.6 | 93.8 | 95.5 | 97.3 | 94.84 | 106.3 | 113.4 |
| EBIT 1 | 6.1 | 28.5 | 45.8 | 46.5 | 69.8 | 61.35 | 73.32 | 83.85 |
| Net income 1 | 24.2 | 20.2 | 31.1 | 25.9 | 27.3 | 37.33 | 46.7 | 50.4 |
| Net Debt 1 | 153.1 | 178.9 | 203.8 | 229.6 | 117.3 | 126.7 | 97.48 | 62.07 |
| Reference price 2 | 1.470 | 1.252 | 1.776 | 1.596 | 1.948 | 2.940 | 2.940 | 2.940 |
| Nbr of stocks (in thousands) | 415,082 | 411,619 | 409,365 | 408,323 | 409,071 | 407,750 | - | - |
| Announcement Date | 28/02/22 | 27/02/23 | 04/03/24 | 03/03/25 | 02/03/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 33.03x | 1.74x | 13.97x | 1.08% | 1.63B | |
| 34.44x | 3.79x | 17.22x | 1.2% | 166B | |
| 48.12x | 10.76x | 33.39x | 0.2% | 105B | |
| 32.97x | 9.25x | 17.64x | -.--% | 65.92B | |
| 57.83x | 8.17x | 29.14x | 0.07% | 41.12B | |
| 39.08x | 5.97x | 26.59x | 0.17% | 22.52B | |
| 20.07x | 2.11x | 11.11x | 1.31% | 22.43B | |
| 181.4x | - | - | - | 14.39B | |
| 20.76x | 1.57x | 11.24x | -.--% | 8.26B | |
| 45.33x | - | - | - | 7.8B | |
| Average | 51.30x | 5.42x | 20.04x | 0.5% | 45.57B | |
| Weighted average by Cap. | 43.59x | 6.71x | 22.39x | 0.6% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SNR Stock
- Valuation Senior plc
Select your edition
All financial news and data tailored to specific country editions
