Valuation Shanghai Sanyou Medical Co., Ltd

Stocks

End-of-day quote Shanghai S.E. Other stock markets 15/07/2026			5-day change	1st Jan Change
13.05 ^CNY	+4.23%		+7.76%	-20.34%

04-27	Shanghai Sanyou Medical Co., Ltd Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
04-27	Shanghai Sanyou Medical Co., Ltd announces Annual dividend, payable on June 11, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	6,339	6,268	4,845	5,265	6,009	4,787	-	-
Change	-	-1.12%	-22.7%	8.67%	14.14%	-20.34%	-	-
Enterprise Value (EV)	6,339	6,268	4,845	5,265	6,009	4,787	4,787	4,787
Change	-	-1.12%	-22.7%	8.67%	14.14%	-20.34%	0%	0%
P/E	33.9x	32.6x	52.7x	424x	94.8x	47.1x	33.4x	25x
PBR	3.76x	3.41x	2.54x	2.76x	-	2.18x	2.04x	1.88x
PEG	-	11.87x	-1x	-4.9x	0x	0.8x	0.8x	0.7x
Capitalization / Revenue	10.7x	9.66x	10.5x	11.6x	11.1x	7.02x	5.68x	4.65x
EV / Revenue	0x	0x	0x	0x	0x	7.02x	5.68x	4.65x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	42.2x	27.9x	20.1x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.114	-	-	-	-	-	-	-
Rate of return	0.59%	-	-	-	-	-	-	-
EPS ²	0.5698	0.5854	0.2803	0.0379	0.1727	0.2773	0.3909	0.5227
Distribution rate	20%	-	-	-	-	-	-	-
Net sales ¹	593.4	648.9	460.7	452.6	542.8	681.5	843	1,028
EBITDA	229.9	259.7	170.6	83.35	-	-	-	-
EBIT ¹	202.9	228.8	117.3	14.75	51.81	113.5	171.5	238
Net income ¹	186.4	191.9	129.9	11.3	63.29	101	144.5	192.5
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	19.33	19.11	14.77	16.05	16.38	13.05	13.05	13.05
Nbr of stocks (in thousands)	327,959	327,959	327,959	327,959	366,809	366,809	-	-
Announcement Date	21/02/22	21/02/23	23/02/24	27/02/25	26/02/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SHANGHAI SANYOU MEDICAL CO., LTD	47.06x	-	-	-	707M
STRYKER CORPORATION	24.89x	4.77x	16.68x	1.14%	121B
SMITH & NEPHEW PLC	19.22x	2.42x	9.31x	2.66%	13.07B
GLAUKOS CORPORATION	-166.63x	14.23x	-526.93x	-.--%	9.21B
IMEIK TECHNOLOGY DEVELOPMENT CO.,LTD.	20.85x	9.84x	15.96x	2.06%	4.2B
SHANGHAI MICROPORT ENDOVASCULAR MEDTECH CO., LTD.	17.97x	4.87x	9.52x	3.41%	1.67B
ENOVIS CORPORATION	213.25x	1.14x	6.21x	-	1.47B
Average	25.23x	6.21x	-78.21x	1.85%	21.66B
Weighted average by Cap.	14.52x	5.25x	-17.32x	1.26%