Valuation Sharjah Islamic Bank

Equities

Market Closed - Abu Dhabi Securities Exchange Other stock markets 14:58:35 05/03/2026 +04			5-day change	1st Jan Change
3.720 ^AED	+3.62%		-1.85%	+19.23%

02-16	Sharjah Islamic Bank to Pause Abu Dhabi Trading in March	MT
02-04	FAB Securities Adjusts Sharjah Islamic Bank Price Target After 'Solid' Q4 2025 Profit Growth	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	6,009	6,009	7,863	8,057	10,095	12,037	-	-
Change	-	0%	30.85%	2.47%	25.3%	19.23%	-	-
Enterprise Value (EV)	6,009	6,009	7,863	8,057	10,095	12,037	12,037	12,037
Change	-	0%	30.85%	2.47%	25.3%	19.23%	0%	0%
P/E ratio	11.5x	9.29x	10.6x	8.3x	8.21x	10.9x	-	-
PBR	-	0.79x	0.92x	0.96x	-	1.49x	-	-
PEG	-	0.4x	0.7x	0.3x	0.3x	-1.09x	-	-
Capitalization / Revenue	4,499,860x	3,814,092x	3,981,068x	3,693,860x	4,060,983x	-	-	-
EV / Revenue	-	-	-	-	-	-	-	-
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	0.0952	0.1	-	-	0.2	-	-
Rate of return	-	5.13%	4.12%	-	-	5.38%	-	-
EPS ²	0.1619	0.2	0.23	0.3	0.38	0.342	-	-
Distribution rate	-	47.6%	43.5%	-	-	58.5%	-	-
Net sales	1,335	1,576	1,975	2,181	2,486	-	-	-
EBITDA	-	-	-	-	-	-	-	-
EBIT	758.6	964.7	1,291	1,402	1,588	-	-	-
Net income ¹	514.1	650.9	851.5	1,048	1,317	1,055	1,063	1,096
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	1.857	1.857	2.430	2.490	3.120	3.720	3.720	3.720
Nbr of stocks (in thousands)	3,235,678	3,235,678	3,235,678	3,235,678	3,235,678	3,235,678	-	-
Announcement Date	20/01/22	25/01/23	18/01/24	29/01/25	22/01/26	-	-	-

¹AED in Million²AED

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SHARJAH ISLAMIC BANK	10.5x	-	-	5.57%	3.16B
THE SAUDI NATIONAL BANK	9.63x	-	-	5.74%	64.37B
KUWAIT FINANCE HOUSE K.S.C.P.	20.33x	-	-	2.75%	44.49B
ABU DHABI ISLAMIC BANK	13.25x	4.15x	-	4.06%	25.22B
ALINMA BANK	11.15x	-	-	3.48%	18.65B
DUBAI ISLAMIC BANK	8.18x	-	-	4.78%	15.52B
QATAR ISLAMIC BANK (Q.P.S.C.)	11.16x	-	-	4.19%	14.71B
BANK ALBILAD	12.23x	-	-	4%	10.31B
BOUBYAN BANK K.S.C.P.	26.92x	-	-	1.63%	9.65B
PT BANK SYARIAH INDONESIA TBK	11.54x	-	-	1.59%	5.82B
Average	13.49x	4.15x		3.78%	21.19B
Weighted average by Cap.	13.42x	4.15x		4.15%