|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1,039.35 INR | +2.92% |
|
-4.26% | +4.34% |
| 02-12 | Indian Equities Fall on Thursday as IT Selloff Drags Benchmarks Lower | MT |
| 02-11 | Jio Financial Services Limited Launches Fixed Deposits | CI |
Company Valuation: Shriram Finance Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 359,828 | 307,067 | 471,722 | 886,946 | 1,233,250 | 1,900,115 | - | - |
| Change | - | -14.66% | 53.62% | 88.02% | 39.04% | 54.07% | - | - |
| Enterprise Value (EV) 1 | 1,098,545 | 1,072,487 | 1,536,847 | 2,192,795 | 3,361,565 | 3,686,108 | 3,968,208 | 4,296,342 |
| Change | - | -2.37% | 43.3% | 42.68% | 53.3% | 9.65% | 7.65% | 8.27% |
| P/E ratio | 14.1x | 11.2x | 7.92x | 12.4x | 12.6x | 21.3x | 17.3x | 14x |
| PBR | 1.67x | 1.17x | 1.09x | 1.83x | 2.19x | 2.71x | 2.13x | 1.89x |
| PEG | - | 14.69x | 0.1x | 0.6x | 0.4x | -2.51x | 0.7x | 0.6x |
| Capitalization / Revenue | 4.29x | 3.22x | 2.73x | 4.4x | 5.27x | 7.12x | 5.66x | 4.73x |
| EV / Revenue | 13.1x | 11.2x | 8.91x | 10.9x | 14.4x | 13.8x | 11.8x | 10.7x |
| EV / EBITDA | - | - | - | 14.8x | 19.9x | 27.4x | 23.7x | 21.5x |
| EV / EBIT | 17.2x | 14.5x | 12.5x | 15.4x | 20.7x | 19.9x | 16.2x | 14.3x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 3.6 | 4 | 4 | 9 | 9.9 | 10.22 | 11.8 | 13.46 |
| Rate of return | 1.27% | 1.76% | 1.59% | 1.91% | 1.51% | 1.01% | 1.17% | 1.33% |
| EPS 2 | 20.19 | 20.35 | 31.8 | 38.2 | 51.85 | 47.44 | 58.46 | 72.24 |
| Distribution rate | 17.8% | 19.7% | 12.6% | 23.6% | 19.1% | 21.5% | 20.2% | 18.6% |
| Net sales 1 | 83,821 | 95,399 | 172,571 | 201,583 | 234,049 | 266,700 | 335,517 | 401,892 |
| EBITDA 1 | - | - | - | 147,708 | 169,062 | 134,612 | 167,270 | 199,700 |
| EBIT 1 | 63,964 | 74,101 | 123,441 | 142,020 | 162,609 | 185,082 | 245,483 | 299,739 |
| Net income 1 | 24,873 | 27,079 | 59,793 | 71,905 | 97,610 | 97,587 | 134,255 | 166,113 |
| Net Debt 1 | 738,717 | 765,420 | 1,065,125 | 1,305,848 | 2,128,315 | 1,785,992 | 2,068,093 | 2,396,227 |
| Reference price 2 | 284.38 | 227.02 | 251.97 | 472.04 | 655.85 | 1,009.90 | 1,009.90 | 1,009.90 |
| Nbr of stocks (in thousands) | 1,265,308 | 1,352,599 | 1,872,136 | 1,878,964 | 1,880,384 | 1,881,488 | - | - |
| Announcement Date | 29/04/21 | 28/04/22 | 27/04/23 | 26/04/24 | 25/04/25 | - | - | - |
1INR in Million2INR
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 21.29x | 13.82x | 27.38x | 1.01% | 20.61B | ||
| 30.54x | 17.35x | - | 0.54% | 63.65B | ||
| 12x | 3.36x | 24.99x | 3.24% | 34.01B | ||
| 28.08x | 3.05x | 16.81x | 0.07% | 32.71B | ||
| 7.48x | 1.76x | - | 1.81% | 24.08B | ||
| 30.95x | 4.48x | 13x | -.--% | 23.85B | ||
| 27.35x | 19.93x | 49.79x | 0.13% | 15.28B | ||
| 14.07x | - | - | 1.22% | 14.55B | ||
| 27.15x | - | - | - | 14.62B | ||
| Average | 22.10x | 9.11x | 26.40x | 1% | 27.04B | |
| Weighted average by Cap. | 23.20x | 9.60x | 24.00x | 1.01% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- SHRIRAMFIN Stock
- Valuation Shriram Finance Limited
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition
















