|
Market Closed -
NYSE
00:00:03 29/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 4.410 USD | +0.68% |
|
-3.29% | -76.91% |
| 10-21 | Getty Images files for US bankruptcy, advances restructuring plan | RE |
| 10-12 | Getty Images plans bankruptcy filing, to go private | RE |
Company Valuation: Shutterstock, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 2,597 | 4,083 | 1,888 | 1,724 | 1,058 | 678.4 |
| Change | - | 57.22% | -53.76% | -8.68% | -38.64% | -35.88% |
| Enterprise Value (EV) 1 | 2,219 | 3,815 | 1,868 | 1,692 | 1,258 | 800.5 |
| Change | - | 71.88% | -51.04% | -9.39% | -25.68% | -36.34% |
| P/E | 36.4x | 45.1x | 25.3x | 15.9x | 30x | 15.3x |
| PBR | 6.16x | 8.62x | 4.22x | 3.26x | 2.04x | 1.17x |
| PEG | - | 1.8x | -1.6x | 0.3x | -0.4x | 0.6x |
| Capitalization / Revenue | 3.9x | 5.28x | 2.28x | 1.97x | 1.13x | 0.69x |
| EV / Revenue | 3.33x | 4.93x | 2.26x | 1.93x | 1.34x | 0.81x |
| EV / EBITDA | 21.5x | 28.8x | 12x | 11.4x | 10x | 5.01x |
| EV / EBIT | 24.5x | 34.4x | 16x | 16.4x | 16.3x | 7.28x |
| EV / FCF | 18.1x | 25.5x | 21.8x | 12.8x | 5.57x | 5.35x |
| FCF Yield | 5.52% | 3.92% | 4.59% | 7.84% | 18% | 18.7% |
| Dividend per Share 2 | 0.68 | 0.84 | 0.96 | 1.08 | 1.2 | 1.32 |
| Rate of return | 0.95% | 0.76% | 1.82% | 2.24% | 3.95% | 6.91% |
| EPS 2 | 1.97 | 2.46 | 2.08 | 3.04 | 1.01 | 1.25 |
| Distribution rate | 34.5% | 34.1% | 46.2% | 35.5% | 119% | 106% |
| Net sales 1 | 666.7 | 773.4 | 827.8 | 874.6 | 935.3 | 989.9 |
| EBITDA 1 | 103.1 | 132.7 | 155.5 | 147.8 | 125.5 | 159.7 |
| EBIT 1 | 90.67 | 110.8 | 116.6 | 103 | 77.21 | 110 |
| Net income 1 | 71.77 | 91.88 | 76.1 | 110.3 | 35.93 | 45.5 |
| Net Debt 1 | -377.9 | -268.7 | -20.63 | -32.01 | 199.5 | 122.1 |
| Reference price 2 | 71.700 | 110.880 | 52.720 | 48.280 | 30.350 | 19.100 |
| Nbr of stocks (in thousands) | 36,223 | 36,827 | 35,815 | 35,713 | 34,861 | 35,520 |
| Announcement Date | 11/02/21 | 10/02/22 | 14/02/23 | 26/02/24 | 25/02/25 | 17/02/26 |
1USD in Million2USD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 163M | |
| 15.77x | 7.65x | 16.35x | 0.27% | 3,957B | |
| 21.04x | 6.15x | 11.02x | 0.35% | 1,566B | |
| 31.2x | 14.6x | 23.09x | 0.57% | 535B | |
| 13.35x | 3.55x | 8.22x | 1.52% | 444B | |
| 17.3x | 5.12x | 15.33x | -.--% | 255B | |
| 19.06x | 1.39x | 9.39x | 1.08% | 251B | |
| 103.94x | 13.8x | 74.12x | -.--% | 216B | |
| 20.56x | 2.34x | 11.91x | -.--% | 133B | |
| 40.91x | 4.73x | 31.2x | -.--% | 111B | |
| Average | 31.46x | 6.59x | 22.29x | 0.42% | 746.76B | |
| Weighted average by Cap. | 21.01x | 7.33x | 16.78x | 0.38% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- SSTK Stock
- Valuation Shutterstock, Inc.
Select your edition
All financial news and data tailored to specific country editions
