Company Valuation: Silver Mines Limited

Data adjusted to current consolidation scope
Fiscal Period: June 2025 2026 2027 2028 2029
Market Cap 1 204.7 266.3 288.5 - -
Change - 30.12% 8.33% - -
Enterprise Value (EV) 1 204.7 230.6 232.8 177.6 559.1
Change - 12.65% 0.95% -23.72% 214.84%
P/E -50x -80x - -26x -32.5x
PBR - 1.24x 1.45x 1.28x 1.34x
PEG - 2.3x - - 1.6x
Capitalization / Revenue - 0x - - -
EV / Revenue - 0x - - -
EV / EBITDA - -61.1x -116x -88.8x -280x
EV / EBIT - -56.6x -116x -88.8x -280x
EV / FCF - -38.2x -116x -88.8x -280x
FCF Yield - -2.62% -0.86% -1.13% -0.36%
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 -0.0023 -0.0015 - -0.005 -0.004
Distribution rate - - - - -
Net sales 1 - 511,107 - - -
EBITDA 1 - -3.777 -2 -2 -2
EBIT 1 - -4.077 -2 -2 -2
Net income 1 -3.768 -3.209 -0.6 -14.8 -16.5
Net Debt 1 - -35.75 -55.75 -111 270.5
Reference price 2 0.1150 0.1200 0.1300 0.1300 0.1300
Nbr of stocks (in thousands) 1,779,775 2,219,374 2,219,374 - -
Announcement Date 30/09/25 29/09/26 - - -
1AUD in Million2AUD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - -116.39x-.--% 198M
27.08x2.59x21.02x1.05% 19.94B
8.84x1.99x5.19x8.24% 18.46B
7.3x1.01x3.57x11.39% 9.67B
17.65x5.84x11.07x0.14% 9.49B
28.64x8.51x16.84x0.3% 9.6B
18.75x - - 0.4% 7.29B
4.51x0.75x2.2x9.28% 6.5B
-98.76x13.48x49.77x-.--% 6.55B
Average 1.75x 4.88x -0.84x 3.42% 10B
Weighted average by Cap. 8.41x 4.09x 14.09x 4%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Silver Mines Limited

Historical PBR trend

Valuation ratios - PBR - Silver Mines Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Silver Mines Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Silver Mines Limited


Year-on-year evolution of the Yield

Valuation ratios - Yield - Silver Mines Limited
  1. Stock Market
  2. Stocks
  3. SVL Stock
  4. Valuation Silver Mines Limited