Company Valuation: Silver Mines Limited

Data adjusted to current consolidation scope
Fiscal Period: June 2025 2026 2027 2028
Market Cap 1 204.7 291 - -
Change - 42.17% - -
Enterprise Value (EV) 1 204.7 244.3 248.5 252.8
Change - 19.38% 1.7% 1.74%
P/E -50x -22.5x -67.5x -67.5x
PBR - 1.63x 1.67x 1.71x
PEG - -0x 1x -
Capitalization / Revenue - - - -
EV / Revenue - - - -
EV / EBITDA - -17.5x -41.4x -42.1x
EV / EBIT - -17.5x -41.4x -42.1x
EV / FCF - -17.5x -41.4x -42.1x
FCF Yield - -5.73% -2.41% -2.37%
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 -0.0023 -0.006 -0.002 -0.002
Distribution rate - - - -
Net sales 1 - - - -
EBITDA 1 - -14 -6 -6
EBIT 1 - -14 -6 -6
Net income 1 -3.768 -13.2 -4.2 -4.3
Net Debt 1 - -46.64 -42.48 -38.16
Reference price 2 0.1150 0.1350 0.1350 0.1350
Nbr of stocks (in thousands) 1,779,775 2,155,383 - -
Announcement Date 30/09/25 - - -
1AUD in Million2AUD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-22.5x - -17.45x - 204M
16.14x - - 0.14% 9.47B
17.98x - - 0.4% 7.39B
15.27x - - - 2.81B
10.04x - - - 2.22B
15.88x - - 0.32% 2.05B
-11.03x - -23.77x - 154M
3.69x1.55x2.62x-.--% 145M
16.87x - - - 145M
Average 6.93x 1.55x -12.87x 0.22% 2.73B
Weighted average by Cap. 15.46x 1.55x -13.59x 0.26%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. SVL Stock
  4. Valuation Silver Mines Limited