Valuation Simon Property Group, Inc.

Stocks

Market Closed - NYSE Other stock markets 00:00:02 03/07/2026 +04			5-day change	1st Jan Change
226.06 ^USD	+1.37%		-0.37%	+22.12%

06-29	Simon Property Group, Inc.(NYSE:SPG) dropped from Russell Midcap Value Benchmark	CI
06-29	Simon Property Group, Inc.(NYSE:SPG) dropped from Russell 1000 Value Benchmark	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	52,503	38,606	46,536	56,188	60,433	73,309	-	-
Change	-	-26.47%	20.54%	20.74%	7.55%	21.31%	-	-
Enterprise Value (EV) ¹	77,291	62,945	71,400	79,053	88,040	99,936	99,669	99,895
Change	-	-18.56%	13.43%	10.72%	11.37%	13.51%	-0.27%	0.23%
P/E	23.4x	18x	20.4x	23.7x	13.1x	35x	33.5x	30.5x
PBR	15.6x	13.4x	15.4x	22.1x	13.5x	18.4x	21.4x	20.1x
PEG	-	-3.85x	2.89x	5.91x	0.1x	-0.6x	7.69x	3.13x
Capitalization / Revenue	10.3x	7.3x	8.22x	10.4x	10.3x	11.3x	10.8x	10.3x
EV / Revenue	15.1x	11.9x	12.6x	14.7x	15.1x	15.4x	14.7x	14x
EV / EBITDA	21x	16.5x	17.5x	18.1x	19.1x	19.9x	18.9x	18.5x
EV / EBIT	32x	24.4x	25.4x	25.6x	27.7x	31.4x	29.4x	28.1x
EV / FCF	24.9x	20.2x	22.8x	25.8x	27.5x	90.5x	80.8x	-
FCF Yield	4.02%	4.95%	4.39%	3.87%	3.64%	1.11%	1.24%	-
Dividend per Share ²	5.85	6.9	7.45	8.1	8.55	9.021	9.353	9.7
Rate of return	3.66%	5.87%	5.22%	4.7%	4.62%	3.99%	4.14%	4.29%
EPS ²	6.84	6.52	6.98	7.26	14.17	6.467	6.749	7.407
Distribution rate	85.5%	106%	107%	112%	60.3%	139%	139%	131%
Net sales ¹	5,117	5,291	5,659	5,390	5,839	6,499	6,758	7,114
EBITDA ¹	3,676	3,811	4,069	4,358	4,602	5,021	5,272	5,390
EBIT ¹	2,413	2,584	2,807	3,093	3,175	3,180	3,389	3,551
Net income ¹	2,246	2,136	2,280	2,368	4,624	2,229	2,268	2,458
Net Debt ¹	24,787	24,339	24,864	22,864	27,607	26,627	26,360	26,586
Reference price ²	159.77	117.48	142.64	172.21	185.11	226.06	226.06	226.06
Nbr of stocks (in thousands)	328,619	328,619	326,247	326,278	326,470	324,290	-	-
Announcement Date	07/02/22	06/02/23	05/02/24	04/02/25	30/01/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SIMON PROPERTY GROUP, INC.	34.95x	15.38x	19.9x	3.99%	73.31B
KIMCO REALTY CORPORATION	30.63x	11.5x	16.12x	4.14%	17.08B
REGENCY CENTERS CORPORATION	32.84x	11.98x	18.04x	3.75%	14.78B
LINK REAL ESTATE INVESTMENT TRUST	15.18x	11.02x	16x	6.6%	12.57B
BRIXMOR PROPERTY GROUP INC.	26.57x	10.27x	15.1x	3.98%	9.57B
AGREE REALTY CORPORATION	40.24x	15.77x	19.03x	4.1%	9.33B
NNN REIT, INC.	23.2x	14.38x	15.81x	5.11%	9.04B
VICINITY CENTRES	12.12x	17.39x	19.12x	4.68%	8.5B
THE MACERICH COMPANY	-177.27x	12.57x	18.94x	2.7%	7.58B
KITE REALTY GROUP TRUST	82.36x	10.79x	16.2x	4.14%	5.82B
Average	12.08x	13.11x	17.43x	4.32%	16.76B
Weighted average by Cap.	22.92x	13.85x	18.31x	4.23%