|
Market Closed -
Singapore S.E.
13:11:27 21/08/2026 +04
|
5-day change | 1st Jan Change | ||
| 6.940 SGD | +0.29% |
|
-1.56% | +8.44% |
| 08-19 | DBS Works on Succession Planning of Chairman | MT |
| 08-19 | DBS working on succession plan for long-serving chairman Peter Seah, Bloomberg News reports | RE |
Company Valuation: Singapore Airlines Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 35,453 | 36,954 | 26,484 | 20,189 | 20,796 | 21,867 | - | - |
| Change | - | 4.23% | -28.33% | -23.77% | 3.01% | 5.15% | - | - |
| Enterprise Value (EV) 1 | 37,386 | 35,965 | 28,663 | 24,846 | 23,509 | 24,621 | 25,573 | 26,244 |
| Change | - | -3.8% | -20.3% | -13.32% | -5.38% | 4.73% | 3.87% | 2.63% |
| P/E | -34x | 16.3x | 10.4x | 7.96x | 17.3x | 27.4x | 16.3x | 14.2x |
| PBR | 0.73x | 0.86x | 1.17x | 1.29x | 1.2x | 1.31x | 1.28x | 1.24x |
| PEG | - | -0x | 0.1x | 0.2x | -0.3x | -0.8x | 0.2x | 1x |
| Capitalization / Revenue | 4.66x | 2.08x | 1.39x | 1.03x | 1.01x | 0.99x | 0.98x | 0.94x |
| EV / Revenue | 4.91x | 2.02x | 1.51x | 1.27x | 1.15x | 1.11x | 1.15x | 1.13x |
| EV / EBITDA | 28.7x | 7x | 5.08x | 6.07x | 4.78x | 5.85x | 5.55x | 5.34x |
| EV / EBIT | -61.3x | 13.4x | 10.5x | 14.5x | 9.9x | 14.9x | 12.9x | 12.6x |
| EV / FCF | -5,192x | 4.78x | 7.5x | 8.45x | 9.5x | 26.1x | 53.4x | 26.2x |
| FCF Yield | -0.02% | 20.9% | 13.3% | 11.8% | 10.5% | 3.84% | 1.87% | 3.82% |
| Dividend per Share 2 | - | 0.38 | 0.48 | 0.4 | 0.37 | 0.2515 | 0.3593 | 0.3606 |
| Rate of return | - | 6.63% | 7.5% | 5.89% | 5.61% | 3.62% | 5.18% | 5.2% |
| EPS 2 | -0.162 | 0.351 | 0.614 | 0.853 | 0.382 | 0.2531 | 0.427 | 0.4903 |
| Distribution rate | - | 108% | 78.2% | 46.9% | 96.9% | 99.4% | 84.1% | 73.5% |
| Net sales 1 | 7,615 | 17,775 | 19,013 | 19,540 | 20,522 | 22,098 | 22,312 | 23,214 |
| EBITDA 1 | 1,301 | 5,137 | 5,648 | 4,090 | 4,916 | 4,206 | 4,606 | 4,910 |
| EBIT 1 | -609.7 | 2,692 | 2,728 | 1,709 | 2,374 | 1,655 | 1,976 | 2,080 |
| Net income 1 | -962 | 2,157 | 2,675 | 2,778 | 1,184 | 753.3 | 1,189 | 1,517 |
| Net Debt 1 | 1,932 | -988.3 | 2,179 | 4,657 | 2,714 | 2,753 | 3,706 | 4,377 |
| Reference price 2 | 5.500 | 5.730 | 6.400 | 6.790 | 6.600 | 6.940 | 6.940 | 6.940 |
| Nbr of stocks (in thousands) | 6,446,082 | 6,449,164 | 4,138,150 | 2,973,273 | 3,150,884 | 3,150,884 | - | - |
| Announcement Date | 18/05/22 | 16/05/23 | 15/05/24 | 15/05/25 | 14/05/26 | - | - | - |
1SGD in Million2SGD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 27.42x | 1.11x | 5.85x | 3.62% | 17.22B | |
| 12.68x | 0.92x | 7.08x | 0.94% | 53.9B | |
| 10.13x | 0.8x | 6.49x | -.--% | 36.73B | |
| 13.15x | 1.33x | 5.98x | 1.9% | 27.96B | |
| 8.12x | 0.8x | 3.74x | 2.22% | 25.38B | |
| 67.38x | 2.31x | 13.44x | 0.06% | 20.65B | |
| -11.42x | 1.58x | 11.68x | -.--% | 15.9B | |
| -67.12x | 1.52x | 9.1x | -.--% | 11.89B | |
| 8.45x | 0.97x | 4.78x | 5.74% | 11.3B | |
| 8.11x | 0.39x | 3.77x | 3.86% | 10.67B | |
| Average | 7.69x | 1.17x | 7.19x | 1.84% | 23.16B | |
| Weighted average by Cap. | 11.64x | 1.13x | 7.12x | 1.43% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- C6L Stock
- Valuation Singapore Airlines Limited
Select your edition
All financial news and data tailored to specific country editions
