Company Valuation: Sino Logistics Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025
Market Cap 1 1,612 936 998.4
Change - -41.94% 6.67%
Enterprise Value (EV) 1 1,154 482.4 609
Change - -58.19% 26.25%
P/E 25.6x 10.7x 15.7x
PBR 1.87x 1.02x 1.12x
PEG -0.3x 0.3x -0.6x
Capitalization / Revenue 0.89x 0.25x 0.35x
EV / Revenue 0.64x 0.13x 0.21x
EV / EBITDA - - -
EV / EBIT 14.2x 3.4x 6.92x
EV / FCF - - -
FCF Yield - - -
Dividend per Share 2 0.0144 0.0769 0.0577
Rate of return 0.93% 8.55% 6.01%
EPS 2 0.0606 0.0842 0.0612
Distribution rate 23.8% 91.3% 94.3%
Net sales 1 1,810 3,700 2,842
EBITDA 87.1 148.2 95.18
EBIT 1 81.33 141.9 87.95
Net income 1 52.69 87.59 63.64
Net Debt 1 -458.3 -453.6 -389.4
Reference price 2 1.5500 0.9000 0.9600
Nbr of stocks (in thousands) 1,040,000 1,040,000 1,040,000
Announcement Date 27/02/24 25/02/25 23/02/26
1THB in Million2THB
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
9.03x0.7x3.39x3.86% 45.55B
8.82x0.64x2.49x4.8% 35.69B
37.52x1.32x7.97x1.62% 26.86B
12.26x4.6x8.53x3.65% 21.53B
11.61x1.45x11.13x3.89% 17.15B
13.23x4.01x10.86x6.01% 15.06B
10.22x2.17x14.81x2.98% 14.81B
12.06x0.93x4.12x2.76% 15.13B
10.27x0.83x4.03x4.84% 13.88B
Average 13.89x 1.85x 7.48x 3.82% 22.85B
Weighted average by Cap. 13.97x 1.62x 6.48x 3.79%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. SINO Stock
  4. SINO-R Stock
  5. Valuation Sino Logistics Corporation