Valuation SKP Resources

Stocks

Market Closed - BURSA MALAYSIA 12:55:53 23/10/2026 +04			5-day change	1st Jan Change
0.3350 ^MYR	-1.47%		-4.29%	-40.71%

09-25	SKP Resources Bhd commences an Equity Buyback Plan, under the authorization approved on September 24, 2026.	CI
09-24	SKP Resources Bhd's Equity Buyback announced on June 12, 2026, has expired.	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	2,203	1,953	1,414	1,414	617.1	506.6	-	-
Change	-	-11.34%	-27.6%	0%	-56.35%	-17.92%	-	-
Enterprise Value (EV) ¹	2,152	1,906	1,369	1,422	564.5	440.6	456.6	470.6
Change	-	-11.41%	-28.15%	3.85%	-60.3%	-21.96%	3.63%	3.07%
P/E	13x	13.5x	14.6x	11.9x	18.4x	13x	10.4x	8.29x
PBR	2.71x	2.23x	1.59x	1.46x	0.66x	0.55x	0.51x	0.52x
PEG	-	-0.9x	-0.4x	0.5x	-0.3x	0.7x	0.4x	0.3x
Capitalization / Revenue	0.95x	0.77x	0.76x	0.64x	0.34x	0.32x	0.28x	0.25x
EV / Revenue	0.93x	0.75x	0.73x	0.64x	0.31x	0.28x	0.26x	0.24x
EV / EBITDA	8.5x	8.4x	8.23x	6.99x	5.01x	4.5x	3.79x	3.48x
EV / EBIT	10x	10.5x	11.4x	9.61x	10.4x	9.59x	6.72x	5.72x
EV / FCF	-382x	27.7x	7.98x	22.8x	2.69x	8.64x	50.7x	39.2x
FCF Yield	-0.26%	3.62%	12.5%	4.38%	37.1%	11.6%	1.97%	2.55%
Dividend per Share ²	0.0555	0.045	0.0292	-	0.0104	0.0084	0.0162	0.0193
Rate of return	3.94%	3.6%	3.23%	-	2.63%	2.51%	4.85%	5.77%
EPS ²	0.1087	0.0925	0.0619	0.0759	0.0215	0.0258	0.0321	0.0404
Distribution rate	51.1%	48.6%	47.2%	-	48.4%	32.6%	50.7%	47.8%
Net sales ¹	2,318	2,532	1,863	2,223	1,813	1,578	1,784	1,991
EBITDA ¹	253.2	226.9	166.5	203.4	112.8	97.85	120.6	135.3
EBIT ¹	214.2	182.2	120.5	148	54.42	45.94	67.94	82.32
Net income ¹	169.8	144.5	96.76	118.6	33.55	39.02	55.78	63.85
Net Debt ¹	-51.28	-46.94	-44.5	8.213	-52.6	-66	-50	-36
Reference price ²	1.4100	1.2500	0.9050	0.9050	0.3950	0.3350	0.3350	0.3350
Nbr of stocks (in thousands)	1,562,267	1,562,360	1,562,360	1,562,360	1,562,360	1,512,130	-	-
Announcement Date	27/05/22	30/05/23	31/05/24	30/05/25	29/05/26	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SKP RESOURCES	13.01x	0.28x	4.5x	2.51%	124M
AMPHENOL CORPORATION	28.93x	5.44x	16.52x	0.68%	183B
KEYENCE CORPORATION	33.54x	11.92x	21.73x	0.82%	121B
CORNING INCORPORATED	45.97x	5.8x	19.85x	0.91%	107B
HON HAI PRECISION INDUSTRY CO., LTD.	13.15x	0.3x	6.61x	3.83%	105B
MURATA MANUFACTURING CO., LTD.	30.69x	5x	16.44x	1.12%	72.84B
SAMSUNG ELECTRO-MECHANICS CO., LTD.	52.91x	5.74x	26.24x	0.26%	62.41B
TE CONNECTIVITY PLC	19.13x	3.23x	12.35x	1.4%	60.23B
LUXSHARE PRECISION INDUSTRY CO., LTD.	18.16x	1.07x	12.01x	0.7%	60.88B
EOPTOLINK TECHNOLOGY INC., LTD.	16.99x	6.01x	12.21x	0.75%	54.56B
Average	27.25x	4.48x	14.85x	1.3%	82.69B
Weighted average by Cap.	29.46x	5.32x	16.25x	1.2%