|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 230.00 JPY | +4.07% |
|
+9.00% | -40.10% |
Company Valuation: SmartDrive inc.
Data adjusted to current consolidation scope
| Fiscal Period: September | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 13,556 | 12,005 | 17,543 | 8,656 | - | - |
| Change | - | -11.44% | 46.12% | -50.66% | - | - |
| Enterprise Value (EV) | 13,105 | 11,718 | 17,261 | 8,656 | 8,656 | 8,656 |
| Change | - | -10.58% | 47.3% | -49.85% | 0% | 0% |
| P/E | -462x | 44.9x | 38.7x | 11.7x | 11.1x | 9.79x |
| PBR | 28.1x | 15.6x | 15.4x | - | - | - |
| PEG | 5.1x | -0x | 0.6x | 0.2x | 1.99x | 0.8x |
| Capitalization / Revenue | 7.93x | 5.52x | 6.1x | 2.09x | 1.53x | 1.3x |
| EV / Revenue | 0x | 0x | 0x | 2.09x | 1.53x | 1.3x |
| EV / EBITDA | - | - | - | - | - | - |
| EV / EBIT | -0x | 0x | 0x | 17.3x | 11.4x | 8.66x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.7883 | 7.128 | 12.1 | 19.7 | 20.8 | 23.5 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 1,709 | 2,173 | 2,878 | 4,150 | 5,640 | 6,680 |
| EBITDA | - | - | - | - | - | - |
| EBIT 1 | -9 | 175 | 390 | 500 | 760 | 1,000 |
| Net income 1 | -28 | 266 | 453 | 740 | 780 | 880 |
| Net Debt | -451 | -287 | -282 | - | - | - |
| Reference price 2 | 364.33 | 320.00 | 468.00 | 230.00 | 230.00 | 230.00 |
| Nbr of stocks (in thousands) | 37,207 | 37,517 | 37,485 | 37,633 | - | - |
| Announcement Date | 14/11/23 | 13/11/24 | 13/11/25 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.22x | - | - | - | 52.79M | |
| 25.1x | 9.27x | 15.12x | 0.8% | 3,659B | |
| 109.47x | 46.4x | 75.11x | -.--% | 391B | |
| 519.77x | 22.5x | 90.42x | -.--% | 103B | |
| 71.1x | 14.96x | 31.52x | -.--% | 93.8B | |
| 149.65x | 8.76x | 22.36x | -.--% | 77.33B | |
| 37.28x | 1.97x | 15.48x | -.--% | 68.26B | |
| 117.06x | 5.14x | 25.12x | -.--% | 44.92B | |
| 21.41x | 4.04x | 11.16x | 1.32% | 32.49B | |
| 24.74x | 4.23x | 9.81x | -.--% | 29.94B | |
| Average | 108.68x | 13.03x | 32.90x | 0.24% | 449.96B | |
| Weighted average by Cap. | 47.88x | 12.68x | 22.55x | 0.66% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 5137 Stock
- Valuation SmartDrive inc.
Select your edition
All financial news and data tailored to specific country editions
