|
Market Closed -
Oslo Bors
18:45:00 26/08/2026 +04
|
5-day change | 1st Jan Change | ||
| 45.20 NOK | -0.88% |
|
+2.49% | +53.22% |
| 07-14 | SEB raises Smartoptics price target to 65 Norwegian kroner (62), reiterates buy | FW |
| 07-13 | Smartoptics Group ASA, Q2 2026 Earnings Call, Jul 13, 2026 |
Company Valuation: Smartoptics Group ASA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 114.7 | 189.6 | 171.4 | 155.2 | 288.2 | 479.9 | - | - |
| Change | - | 65.25% | -9.6% | -9.46% | 85.72% | 66.53% | - | - |
| Enterprise Value (EV) 1 | 107.3 | 186.4 | 164.1 | 148.2 | 280.9 | 476.6 | 470.7 | 460.8 |
| Change | - | 73.67% | -11.94% | -9.71% | 89.49% | 69.69% | -1.22% | -2.11% |
| P/E | 29.8x | 25.6x | 23.7x | 38.6x | 61.2x | 48.8x | 29.8x | 22.1x |
| PBR | 4.73x | 6.73x | 5.78x | 5.43x | - | 13.9x | 10.1x | 7.47x |
| PEG | - | 0.3x | -9.12x | -0.9x | 3.6x | 0x | 0.5x | 0.6x |
| Capitalization / Revenue | 2.5x | 3.26x | 2.93x | 2.8x | 3.83x | 4.22x | 3.35x | 2.7x |
| EV / Revenue | 2.34x | 3.2x | 2.81x | 2.67x | 3.73x | 4.19x | 3.29x | 2.59x |
| EV / EBITDA | 19.8x | 15.8x | 15.6x | 26.6x | 28.7x | 26.6x | 19.3x | 14.2x |
| EV / EBIT | 22.5x | 18.2x | 19x | 45.1x | 41.4x | 33.1x | 22.8x | 16.6x |
| EV / FCF | -47.4x | -77.8x | 16.6x | 28.8x | - | 79.4x | 37.7x | 27.1x |
| FCF Yield | -2.11% | -1.29% | 6.04% | 3.47% | - | 1.26% | 2.66% | 3.69% |
| Dividend per Share 2 | - | - | - | 0.0537 | 0.0627 | 0.0414 | 0.03 | 0.03 |
| Rate of return | - | - | - | 3.39% | 2.13% | 0.85% | 0.61% | 0.61% |
| EPS 2 | 0.04 | 0.077 | 0.075 | 0.041 | 0.048 | 0.1004 | 0.1641 | 0.2211 |
| Distribution rate | - | - | - | 131% | 131% | 41.3% | 18.3% | 13.6% |
| Net sales 1 | 45.87 | 58.17 | 58.5 | 55.51 | 75.27 | 113.7 | 143.2 | 177.7 |
| EBITDA 1 | 5.43 | 11.78 | 10.52 | 5.582 | 9.8 | 17.88 | 24.34 | 32.47 |
| EBIT 1 | 4.767 | 10.24 | 8.659 | 3.289 | 6.785 | 14.38 | 20.69 | 27.69 |
| Net income 1 | 3.824 | 7.446 | 7.282 | 4.042 | 4.684 | 9.937 | 15.93 | 21.68 |
| Net Debt 1 | -7.407 | -3.202 | -7.245 | -6.965 | -7.337 | -3.371 | -9.206 | -19.13 |
| Reference price 2 | 1.192 | 1.969 | 1.780 | 1.583 | 2.939 | 4.895 | 4.895 | 4.895 |
| Nbr of stocks (in thousands) | 96,287 | 96,287 | 96,287 | 98,046 | 98,046 | 98,046 | - | - |
| Announcement Date | 11/02/22 | 16/02/23 | 15/02/24 | 13/02/25 | 19/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SMOP Stock
- Valuation Smartoptics Group ASA
Select your edition
All financial news and data tailored to specific country editions
