|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 4.690 USD | -.--% |
|
+7.82% | -41.88% |
| 07-31 | Most Australian teens still on social media three months after under-16 ban began, study finds | RE |
| 07-31 | Snap Inc. - Shareholder/Analyst Call |
Company Valuation: Snap Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 75,709 | 14,437 | 27,873 | 18,064 | 13,875 | 7,890 | - | - |
| Change | - | -80.93% | 93.07% | -35.19% | -23.19% | -43.14% | - | - |
| Enterprise Value (EV) 1 | 74,269 | 14,241 | 28,079 | 18,331 | 14,471 | 8,543 | 7,360 | 6,458 |
| Change | - | -80.83% | 97.17% | -34.72% | -21.06% | -40.97% | -13.84% | -12.25% |
| P/E | -152x | -10.1x | -20.6x | -25.6x | -29.9x | -44.8x | 47.8x | 22.6x |
| PBR | 19.3x | 5.46x | 11.5x | 7.43x | 6.05x | 3.67x | 2.61x | 1.91x |
| PEG | - | -0x | 2.62x | 0.5x | 0.8x | 0.7x | -0x | 0x |
| Capitalization / Revenue | 18.4x | 3.14x | 6.05x | 3.37x | 2.34x | 1.18x | 1.07x | 0.99x |
| EV / Revenue | 18x | 3.09x | 6.1x | 3.42x | 2.44x | 1.28x | 1x | 0.81x |
| EV / EBITDA | 120x | 37.7x | 174x | 36x | 21x | 6.78x | 4.73x | 3.57x |
| EV / EBIT | -106x | -10.2x | -20.1x | -23.3x | -27.2x | -73.4x | 36.6x | 15.5x |
| EV / FCF | 333x | 257x | 807x | 83.8x | 33.1x | 10x | 6.47x | 4.56x |
| FCF Yield | 0.3% | 0.39% | 0.12% | 1.19% | 3.02% | 9.96% | 15.4% | 21.9% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.31 | -0.89 | -0.82 | -0.42 | -0.27 | -0.1046 | 0.0982 | 0.2079 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 4,117 | 4,602 | 4,606 | 5,361 | 5,931 | 6,691 | 7,345 | 7,967 |
| EBITDA 1 | 616.7 | 377.6 | 161.6 | 508.6 | 689.5 | 1,259 | 1,557 | 1,807 |
| EBIT 1 | -702.1 | -1,395 | -1,398 | -787.3 | -532.2 | -116.3 | 201.1 | 417.3 |
| Net income 1 | -488 | -1,430 | -1,322 | -697.9 | -460.5 | -191.1 | 185 | 370.6 |
| Net Debt 1 | -1,440 | -196.6 | 205.3 | 267.6 | 596.3 | 653.1 | -529.6 | -1,431 |
| Reference price 2 | 47.030 | 8.950 | 16.930 | 10.770 | 8.070 | 4.690 | 4.690 | 4.690 |
| Nbr of stocks (in thousands) | 1,609,798 | 1,613,101 | 1,646,395 | 1,677,206 | 1,719,359 | 1,682,281 | - | - |
| Announcement Date | 03/02/22 | 31/01/23 | 06/02/24 | 04/02/25 | 04/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -44.82x | 1.28x | 6.8x | -.--% | 7.89B | |
| 70.28x | 9.07x | 16.83x | - | 22.36B | |
| -44.21x | 0.4x | 38.79x | -.--% | 15.96B | |
| 13.11x | 5.12x | 9.65x | 2.76% | 8.21B | |
| 37.27x | 6.07x | 30.08x | -.--% | 4.38B | |
| 13.5x | 1.66x | 8.21x | 1.21% | 2.49B | |
| 25.08x | 1.46x | 6.09x | - | 1.63B | |
| 9.32x | 0.89x | 4.89x | 2.42% | 1.43B | |
| 132.94x | 6.45x | 48.68x | - | 1.32B | |
| Average | 23.61x | 3.60x | 18.89x | 1.07% | 7.3B | |
| Weighted average by Cap. | 15.93x | 4.63x | 20.73x | 0.72% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SNAP Stock
- Valuation Snap Inc.
Select your edition
All financial news and data tailored to specific country editions
