Company Valuation: Software Circle plc

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 6.44 6.125 10.59 70.21 115.5 61.24
Change - -4.89% 72.9% 563.01% 64.44% -46.96%
Enterprise Value (EV) 1 10.78 8.813 27.31 63.95 117.7 72.66
Change - -18.25% 209.9% 134.15% 84.05% -38.27%
P/E -3.07x -5.32x -7.7x -19.5x -351x -74.8x
PBR 1.51x 2.46x 11.4x 3.24x 5.4x 2.94x
PEG - 0.1x -0.4x 0.8x 3.9x -1x
Capitalization / Revenue 0.66x 0.69x 0.91x 4.34x 6.32x 2.75x
EV / Revenue 1.11x 0.99x 2.34x 3.96x 6.44x 3.26x
EV / EBITDA -5.64x 252x 94.8x 79x 44x 13.2x
EV / EBIT -4.32x -11.3x -23.7x -30.7x -98.2x 120x
EV / FCF -13.6x -3.36x 45.3x 26x 20.4x 16.6x
FCF Yield -7.36% -29.8% 2.21% 3.85% 4.9% 6.03%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0183 -0.0101 -0.012 -0.009227 -0.000843 -0.0021
Distribution rate - - - - - -
Net sales 1 9.748 8.916 11.68 16.16 18.27 22.26
EBITDA 1 -1.913 0.035 0.288 0.81 2.673 5.488
EBIT 1 -2.497 -0.778 -1.151 -2.086 -1.199 0.604
Net income 1 -2.085 -1.15 -1.376 -2.37 -0.329 -0.809
Net Debt 1 4.34 2.688 16.72 -6.264 2.234 11.41
Reference price 2 0.0562 0.0535 0.0925 0.1800 0.2960 0.1570
Nbr of stocks (in thousands) 114,491 114,491 114,491 390,083 390,083 390,083
Announcement Date 20/08/21 17/08/22 29/08/23 23/08/24 08/08/25 07/08/26
1GBP in Million2GBP
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 93.05M
23.06x3.75x13.11x2.89% 221B
23.61x4.94x12.13x0.7% 203B
16.71x1.82x9.55x2.87% 134B
-131.82x18.31x100.66x-.--% 118B
-545.69x38.77x159.28x-.--% 113B
15.32x2.75x10.63x5.25% 89.77B
22.39x5.81x14.26x2.53% 66.53B
23.98x1.99x12.61x1.3% 47.01B
14.52x2.11x8.97x5.37% 47.47B
Average -59.77x 8.92x 37.91x 2.32% 103.93B
Weighted average by Cap. -57.96x 9.07x 37.90x 2.04%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Software Circle plc

Historical PBR trend

Valuation ratios - PBR - Software Circle plc

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Software Circle plc

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Software Circle plc

  1. Stock Market
  2. Stocks
  3. SFT Stock
  4. Valuation Software Circle plc