|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 87.00 NOK | +1.16% |
|
-0.23% | +12.99% |
| 05-12 | Soiltech Q1 adj. EBITDA up at NOK 25 million | RE |
| 04-29 | Equinor exercises option to extend contract with Soiltech | RE |
Company Valuation: Soiltech ASA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|
| Market Cap 1 | 364.9 | 637.7 | 759.5 | 759.5 | - |
| Change | - | 74.75% | 19.09% | 0% | - |
| Enterprise Value (EV) 1 | 364.9 | 796.7 | 875 | 865.8 | 837.7 |
| Change | - | 118.31% | 9.82% | -1.05% | -3.24% |
| P/E | 13.4x | 81.1x | 26.3x | 11.7x | 11.4x |
| PBR | - | 2.83x | 3.39x | 2.63x | 2.14x |
| PEG | - | -1.1x | 0x | 0x | 4.27x |
| Capitalization / Revenue | - | 2.33x | 1.9x | 1.53x | 1.38x |
| EV / Revenue | - | 2.91x | 2.19x | 1.75x | 1.52x |
| EV / EBITDA | - | 12.6x | 10.1x | 6.91x | 5.72x |
| EV / EBIT | - | 19.8x | 15.7x | 9.48x | 7.75x |
| EV / FCF | - | - | - | - | - |
| FCF Yield | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - |
| Rate of return | - | - | - | - | - |
| EPS 2 | 3.44 | 0.95 | 3.308 | 7.406 | 7.604 |
| Distribution rate | - | - | - | - | - |
| Net sales 1 | - | 274 | 399.7 | 495.5 | 550 |
| EBITDA 1 | - | 63 | 86.98 | 125.2 | 146.5 |
| EBIT 1 | - | 40.27 | 55.91 | 91.33 | 108 |
| Net income 1 | 27.41 | 7.494 | 31.22 | 69.9 | 71.76 |
| Net Debt 1 | - | 159 | 115.5 | 106.3 | 78.28 |
| Reference price 2 | 46.00 | 77.00 | 87.00 | 87.00 | 87.00 |
| Nbr of stocks (in thousands) | 7,933 | 8,282 | 8,729 | 8,729 | - |
| Announcement Date | 28/02/24 | 03/04/25 | - | - | - |
1NOK in Million2NOK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 26.3x | 2.19x | 10.06x | - | 78.4M | |
| 20.57x | 7.53x | 13.09x | 2.82% | 24.42B | |
| 10.76x | 2.95x | 5.61x | 6.01% | 6.63B | |
| 16.69x | 3.65x | 8.77x | 2.53% | 4.18B | |
| 13.51x | 4.21x | 13.17x | 7.5% | 3.03B | |
| 20.15x | 5.24x | 12.91x | 3.11% | 2.37B | |
| 8.3x | 2.23x | 5.44x | 4.42% | 2.17B | |
| 6.83x | 5.99x | 8.68x | 5.78% | 1.8B | |
| 368.78x | 3.65x | 7.15x | 0.61% | 1.56B | |
| Average | 54.65x | 4.18x | 9.43x | 4.1% | 5.14B | |
| Weighted average by Cap. | 28.98x | 5.74x | 10.89x | 3.69% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- STECH Stock
- Valuation Soiltech ASA
Select your edition
All financial news and data tailored to specific country editions
