Valuation Solid State plc

Stocks

Market Closed - London S.E. 19:35:17 21/08/2026 +04			5-day change	1st Jan Change
195.00 ^GBX	0.00%		+6.85%	+21.88%

07-02	Solid State plc, 2026 Earnings Call, Jun 30, 2026
06-30	Solid State plc Seeks Acquisitions	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	100.4	122.3	152.6	94.91	80.84	110.6	-	-
Change	-	21.79%	24.74%	-37.79%	-14.82%	36.84%	-	-
Enterprise Value (EV) ¹	105.6	130.4	157.3	102.3	85.04	118.6	116.3	110.6
Change	-	23.46%	20.59%	-34.94%	-16.88%	39.49%	-1.94%	-4.9%
P/E	39.8x	16.7x	17.2x	186x	20.1x	20.5x	17.6x	12.3x
PBR	3.71x	2.11x	2.36x	0.3x	-	2.35x	2.26x	3.98x
PEG	-	0x	0.8x	-2x	0x	0.6x	1.1x	0.3x
Capitalization / Revenue	1.18x	0.97x	0.93x	0.76x	0.52x	0.71x	0.68x	0.64x
EV / Revenue	1.24x	1.03x	0.96x	0.82x	0.55x	0.76x	0.72x	0.64x
EV / EBITDA	11.5x	9.19x	7.63x	10.9x	6.11x	8.24x	7.59x	6.15x
EV / EBIT	14.3x	11.2x	9.23x	17x	8.85x	12x	10.9x	8.51x
EV / FCF	32.3x	-	16.7x	18.4x	10x	16.3x	16.2x	12.7x
FCF Yield	3.09%	-	5.99%	5.43%	9.98%	6.15%	6.19%	7.86%
Dividend per Share ²	0.039	0.04	0.043	0.025	0.0275	0.0295	0.0326	0.0401
Rate of return	1.66%	1.85%	1.6%	1.49%	1.93%	1.51%	1.67%	2.06%
EPS ²	0.059	0.129	0.156	0.009	0.071	0.095	0.1105	0.159
Distribution rate	66.1%	31%	27.6%	278%	38.7%	31.1%	29.5%	25.2%
Net sales ¹	85	126.5	163.3	125.1	154.1	156.8	161.5	173
EBITDA ¹	9.191	14.18	20.61	9.404	13.93	14.4	15.33	18
EBIT ¹	7.4	11.63	17.04	6.034	9.61	9.867	10.63	13
Net income ¹	2.523	6.69	8.872	0.512	4.088	4.3	4.9	-
Net Debt ¹	5.2	8.1	4.7	7.4	4.2	8	5.7	-
Reference price ²	2.350	2.160	2.690	1.675	1.425	1.950	1.950	1.950
Nbr of stocks (in thousands)	42,733	56,622	56,713	56,663	56,731	56,731	-	-
Announcement Date	27/07/22	04/07/23	08/07/24	08/07/25	29/06/26	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SOLID STATE PLC	20.53x	0.76x	8.24x	1.51%	151M
AMPHENOL CORPORATION	31.12x	5.77x	17.68x	0.65%	194B
HON HAI PRECISION INDUSTRY CO., LTD.	13.18x	0.3x	6.64x	3.81%	108B
EOPTOLINK TECHNOLOGY INC., LTD.	27.94x	11.21x	23.4x	0.41%	91.67B
MURATA MANUFACTURING CO., LTD.	36.68x	5.9x	19.14x	0.98%	81.19B
SAMSUNG ELECTRO-MECHANICS CO., LTD.	64.03x	6.74x	31.51x	0.23%	69.98B
LUXSHARE PRECISION INDUSTRY CO., LTD.	19.11x	1.12x	12.45x	0.62%	62.67B
TE CONNECTIVITY PLC	18.54x	3.16x	11.99x	1.44%	58.92B
COHERENT CORP.	38.96x	5.49x	20.75x	0.02%	56.7B
SUZHOU TFC OPTICAL COMMUNICATION CO., LTD.	67.4x	30.31x	67.38x	0.39%	44.31B
Average	33.75x	7.08x	21.92x	1.01%	76.73B
Weighted average by Cap.	32.53x	6.57x	20.45x	1.06%