Company Valuation: SONKA S.A.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 34.85 15.88 10.54 39.51 38.24 32.9
Change - -54.45% -33.64% 275% -3.2% -13.96%
Enterprise Value (EV) 1 34.2 15.86 10.75 39.16 38.14 33.32
Change - -53.61% -32.22% 264.26% -2.62% -12.62%
P/E 135x -20.8x -3,777x -26x 123x -327x
PBR 12.1x 7.52x 5.79x 131x 62.5x 64.4x
PEG - 0x 37.9x -0x -1x 2x
Capitalization / Revenue 12.9x 10.2x 4.09x 25x 7.49x 5.51x
EV / Revenue 12.6x 10.2x 4.17x 24.8x 7.47x 5.58x
EV / EBITDA 149x -22x 426x -30.6x 335x -308x
EV / EBIT 161x -21.6x 799x -30.3x 415x -306x
EV / FCF -83.8x -37.1x -51.2x -50.4x 21.8x -70.1x
FCF Yield -1.19% -2.7% -1.95% -1.98% 4.59% -1.43%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.0713 -0.2112 -0.000773 -0.4208 0.0861 -0.0279
Distribution rate - - - - - -
Net sales 1 2.705 1.55 2.577 1.581 5.105 5.973
EBITDA 1 0.229 -0.7196 0.0252 -1.28 0.1139 -0.1083
EBIT 1 0.2124 -0.7332 0.0135 -1.291 0.092 -0.1088
Net income 1 0.2572 -0.762 -0.002792 -1.518 0.3107 -0.1005
Net Debt 1 -0.6565 -0.0129 0.2156 -0.3461 -0.1079 0.4173
Reference price 2 9.66 4.40 2.92 10.95 10.60 9.12
Nbr of stocks (in thousands) 3,608 3,608 3,608 3,608 3,608 3,608
Announcement Date 19/03/21 21/03/22 31/05/23 31/05/24 21/03/25 01/06/26
1PLN in Million2PLN
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 10.02M
25.66x9.48x15.51x0.77% 3,753B
113.54x49.4x80.17x-.--% 416B
58.07x12.27x25.88x-.--% 76.85B
407.81x17.47x69.06x-.--% 82.61B
96.03x8.22x20.82x-.--% 73.1B
36.66x1.8x14.38x-.--% 66.56B
194.82x6.22x24.03x-.--% 48.8B
120.99x4.78x23.41x-.--% 41.68B
26.99x5.57x26.71x-.--% 35.61B
Average 120.06x 12.80x 33.33x 0.09% 459.46B
Weighted average by Cap. 44.99x 13.05x 22.82x 0.63%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. SOK Stock
  4. Valuation SONKA S.A.
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!