Company Valuation: Southchip Semiconductor Technology(Shanghai) Co., Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025 2026 2027 2028
Market Cap 1 16,878 15,333 17,318 12,613 - -
Change - -9.15% 12.94% -27.16% - -
Enterprise Value (EV) 1 16,878 13,451 15,746 11,140 11,388 11,519
Change - -20.3% 17.07% -29.26% 2.23% 1.15%
P/E 62.3x 50.1x 72.6x -259x 81.2x 42x
PBR 4.56x 3.9x 4.16x 3.01x 3.06x 2.91x
PEG -10.59x 4x -3.3x 2x -0x 0.5x
Capitalization / Revenue 9.48x 5.97x 5.31x 3.48x 3.05x 2.52x
EV / Revenue 9.48x 5.24x 4.83x 3.07x 2.75x 2.3x
EV / EBITDA - 51x 54.3x 611x 96.6x 35.7x
EV / EBIT 64.2x 44.3x 66.4x 30.1x 542x 111x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 0.28 0.2 0.25 0.00356 0.1248 0.4165
Rate of return 0.7% 0.55% 0.61% 0.01% 0.42% 1.41%
EPS 2 0.64 0.72 0.56 -0.114 0.3632 0.7011
Distribution rate 43.8% 27.8% 44.6% -3.12% 34.4% 59.4%
Net sales 1 1,780 2,567 3,261 3,625 4,141 4,999
EBITDA 1 - 264 290.1 18.23 117.9 322.3
EBIT 1 262.7 303.4 237 370 21 104
Net income 1 261.4 306.9 238.6 -23 71.09 301.3
Net Debt 1 - -1,883 -1,571 -1,474 -1,225 -1,094
Reference price 2 39.85 36.04 40.66 29.48 29.48 29.48
Nbr of stocks (in thousands) 423,530 425,458 425,910 427,858 - -
Announcement Date 23/02/24 24/02/25 28/02/26 - - -
1CNY in Million2CNY
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-258.57x3.07x611.15x0.01% 1.9B
20.47x11.66x17.59x0.37% 4,941B
21.47x10.52x14.2x1.14% 1,884B
35.2x14.92x21.91x0.8% 1,557B
5.11x3.13x3.49x0.07% 1,001B
87.75x15.93x60.42x-.--% 824B
3.87x2.44x2.95x1.97% 775B
-28.67x5.88x16.71x-.--% 350B
33.2x12.47x22.71x1.92% 275B
Average -8.91x 8.89x 85.68x 0.7% 1,290B
Weighted average by Cap. 23.73x 10.71x 18.66x 0.63%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Southchip Semiconductor Technology(Shanghai) Co., Ltd.

Historical PBR trend

Valuation ratios - PBR - Southchip Semiconductor Technology(Shanghai) Co., Ltd.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Southchip Semiconductor Technology(Shanghai) Co., Ltd.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Southchip Semiconductor Technology(Shanghai) Co., Ltd.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Southchip Semiconductor Technology(Shanghai) Co., Ltd.
  1. Stock Market
  2. Stocks
  3. 688484 Stock
  4. Valuation Southchip Semiconductor Technology(Shanghai) Co., Ltd.