Company Valuation: SpaceandPeople plc

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026
Market Cap 1 2.098 1.474 1.113 1.598 3.95 2.636
Change - -29.77% -24.48% 43.59% 147.19% -33.27%
Enterprise Value (EV) 1 2.098 1.474 0.399 0.5621 2.306 0.9729
Change - -29.77% -72.93% 40.89% 310.3% -57.82%
P/E 11.9x -0.85x - 6.56x 10.6x 5.23x
PBR - - - - - -
PEG - 0x - - 0.2x 0.2x
Capitalization / Revenue - - 0.19x 0.24x 0.49x 0.29x
EV / Revenue - - 0.07x 0.08x 0.29x 0.11x
EV / EBITDA - - - - - -
EV / EBIT - - - 1.76x 4.08x 1.3x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.09 -0.884 - 0.128 0.193 0.258
Distribution rate - - - - - -
Net sales 1 - - 5.84 6.723 8.035 9.05
EBITDA - - - 0.616 - -
EBIT 1 - - - 0.319 0.566 0.75
Net income 1 0.184 -1.714 - 0.269 0.412 0.57
Net Debt 1 - - -0.714 -1.036 -1.644 -1.663
Reference price 2 1.075 0.755 0.585 0.840 2.050 1.350
Nbr of stocks (in thousands) 1,952 1,952 1,903 1,903 1,927 1,953
Announcement Date 25/04/22 30/05/23 29/04/24 14/04/25 29/04/26 -
1GBP in Million2GBP
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
5.23x0.11x - - 3.59M
14.25x1.55x5.21x5.03% 2.54B
-37.16x4.07x12.65x-.--% 1.21B
-56.37x3.14x5.73x-.--% 930M
23.3x3.35x6.97x3.54% 916M
56.92x1.68x-201.06x0.9% 717M
30.13x - - - 554M
Average 5.18x 2.31x -34.10x 1.89% 981.14M
Weighted average by Cap. 2.55x 2.54x -16.47x 2.64%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. SAL Stock
  4. Valuation SpaceandPeople plc