Company Valuation: SpaceX (Space Exploration Technologies)

Data adjusted to current consolidation scope
Fiscal Period: December 2026 2027 2028
Market Cap 1 1,974,438 - -
Change - - -
Enterprise Value (EV) 1 1,927,129 2,033,338 2,126,689
Change - 5.51% 4.59%
P/E -3,864x 77.3x 33.4x
PBR 9.08x 8.92x 6.56x
PEG 38.8x -0x 0x
Capitalization / Revenue 44.2x 17.6x 10.1x
EV / Revenue 43.2x 18.1x 10.8x
EV / EBITDA 92.7x 31.4x 16.5x
EV / EBIT 443x 69.5x 30.1x
EV / FCF -41.1x -18.6x -25.3x
FCF Yield -2.43% -5.38% -3.95%
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 -0.0376 1.881 4.357
Distribution rate - - -
Net sales 1 44,621 112,404 196,276
EBITDA 1 20,779 64,779 128,912
EBIT 1 4,346 29,272 70,585
Net income 1 1,006 26,764 58,374
Net Debt 1 -47,310 58,900 152,251
Reference price 2 145.47 145.47 145.47
Nbr of stocks (in thousands) 13,572,822 - -
Announcement Date - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-3863.75x43x92.28x - 1,974B
33.31x6.63x27.45x0.18% 226B
15.21x2.77x7x2.49% 179B
10.61x2.45x6.56x4.46% 171B
14.99x2.41x7.97x2.82% 72.12B
14.77x1.44x4.89x3.31% 38.29B
19.29x5.33x9.73x4.9% 30.7B
8.32x0.28x1.12x7.85% 22.1B
11.56x3.1x6.96x7.51% 18.67B
Average -415.08x 7.49x 18.22x 4.19% 303.51B
Weighted average by Cap. -2,787.43x 32.13x 70.28x 2.69%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. SPCX Stock
  4. UXSD Stock
  5. Valuation SpaceX (Space Exploration Technologies)