Company Valuation: Spectral AI, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 319.4 40.09 60.91 43.58 50.53 - -
Change - -87.45% 51.96% -28.46% 15.95% - -
Enterprise Value (EV) 305.4 35.73 60.91 43.58 50.53 50.53 50.53
Change - -88.3% 70.48% -28.46% 15.95% 0% 0%
P/E - -1.66x -3.33x -4.9x -3.11x -4.36x -5.41x
PBR - - - - - - -
PEG - - 0.1x 0.1x -0x 0.2x 0.3x
Capitalization / Revenue 12.6x 2.22x 2.06x 2.22x 2.73x 1.53x 1.2x
EV / Revenue 0x 0x 0x 0x 2.73x 1.53x 1.2x
EV / EBITDA - - - - - - -
EV / EBIT -0x -0x -0x -0x -3.41x -4.16x -4.64x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 - -1.48 -0.85 -0.29 -0.505 -0.36 -0.29
Distribution rate - - - - - - -
Net sales 1 25.37 18.06 29.58 19.65 18.54 32.94 42.23
EBITDA -2.783 -11.73 -5.994 - - - -
EBIT 1 -2.647 -12.98 -6.582 -8.603 -14.84 -12.16 -10.9
Net income 1 - -20.85 -15.32 -7.571 -16.68 -13.31 -12
Net Debt -14 -4.354 - - - - -
Reference price 2 10.100 2.460 2.830 1.420 1.570 1.570 1.570
Nbr of stocks (in thousands) 31,625 16,295 21,525 30,689 32,185 - -
Announcement Date 27/02/23 27/03/24 27/03/25 25/03/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-3.11x - - - 50.53M
42.12x10.16x22.39x-.--% 44.54B
97.03x52.79x67.03x0.54% 13.1B
75.23x12.87x51.87x0.55% 5.85B
-58.05x16.45x-107.72x - 4.25B
-7.03x62.88x-7.13x - 2.1B
34.95x - - -.--% 1.57B
-129.52x - - - 1.1B
6.94x - - - 1.02B
Average 6.51x 31.03x 5.29x 0.27% 8.18B
Weighted average by Cap. 44.10x 20.35x 24.42x 0.16%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. MDAI Stock
  4. Valuation Spectral AI, Inc.
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!