Company Valuation: Spectral AI, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 319.4 40.09 60.91 43.58 54.07 - -
Change - -87.45% 51.96% -28.46% 24.08% - -
Enterprise Value (EV) 305.4 35.73 60.91 43.58 54.07 54.07 54.07
Change - -88.3% 70.48% -28.46% 24.08% 0% 0%
P/E - -1.66x -3.33x -4.9x -3.33x -4.67x -5.79x
PBR - - - - - - -
PEG - - 0.1x 0.1x -0x 0.2x 0.3x
Capitalization / Revenue 12.6x 2.22x 2.06x 2.22x 2.92x 1.64x 1.28x
EV / Revenue 0x 0x 0x 0x 2.92x 1.64x 1.28x
EV / EBITDA - - - - - - -
EV / EBIT -0x -0x -0x -0x -3.64x -4.45x -4.96x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 - -1.48 -0.85 -0.29 -0.505 -0.36 -0.29
Distribution rate - - - - - - -
Net sales 1 25.37 18.06 29.58 19.65 18.54 32.94 42.23
EBITDA -2.783 -11.73 -5.994 - - - -
EBIT 1 -2.647 -12.98 -6.582 -8.603 -14.84 -12.16 -10.9
Net income 1 - -20.85 -15.32 -7.571 -16.68 -13.31 -12
Net Debt -14 -4.354 - - - - -
Reference price 2 10.100 2.460 2.830 1.420 1.680 1.680 1.680
Nbr of stocks (in thousands) 31,625 16,295 21,525 30,689 32,185 - -
Announcement Date 27/02/23 27/03/24 27/03/25 25/03/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-3.33x - - - 53.46M
38.1x8.89x19.7x-.--% 39.6B
81.95x70.69x88.06x0.42% 13.25B
83.21x12.28x53.31x0.7% 5.74B
-49.95x14.07x-92.1x - 3.66B
-6.71x64.07x-6.88x - 2.01B
37.93x - - -.--% 1.7B
-102.73x - - - 967M
6.28x - - - 924M
121.33x - - 1.1% 836M
Average 20.61x 34.00x 12.42x 0.44% 6.87B
Weighted average by Cap. 42.89x 23.95x 29.60x 0.17%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. MDAI Stock
  4. Valuation Spectral AI, Inc.