Valuation Star Plus Legend Holdings Limited

Stocks

Market Closed - Hong Kong S.E. Other stock markets 12:08:41 31/07/2026 +04			5-day change	1st Jan Change
4.280 ^HKD	+6.47%		+5.42%	-28.43%

07-12	Certain Shares of Star Plus Legend Holdings Limited are subject to a Lock-Up Agreement Ending on 12-JUL-2026.	CI
06-12	Park Ha Biological Technology Co., Ltd. and Star Plus Action (Hk) Limited, A Wholly-Owned Subsidiary of Star Plus Legend Holdings Limited Establish Strategic Partnership to Build Ai-Powered Skincare and Health Ecosystem	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025
Market Cap ¹	5,496	3,853	5,114
Change	-	-29.89%	32.75%
Enterprise Value (EV) ¹	5,342	3,511	4,558
Change	-	-34.27%	29.81%
P/E	171x	67.9x	-130x
PBR	8.03x	4.04x	3.26x
PEG	-2.6x	1x	1x
Capitalization / Revenue	12.8x	6.6x	10.8x
EV / Revenue	12.4x	6.01x	9.65x
EV / EBITDA	84.8x	44.6x	-91.6x
EV / EBIT	92.9x	51.3x	-71.2x
EV / FCF	-23.4x	-254x	-14.4x
FCF Yield	-4.27%	-0.39%	-6.93%
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	0.04	0.0681	-0.0414
Distribution rate	-	-	-
Net sales ¹	430.2	584	472.4
EBITDA ¹	62.96	78.65	-49.74
EBIT ¹	57.5	68.46	-64.01
Net income ¹	34.52	56.05	-36.38
Net Debt ¹	-153.8	-341.6	-556.7
Reference price ²	6.853	4.623	5.374
Nbr of stocks (in thousands)	801,888	833,339	951,738
Announcement Date	28/04/24	29/04/25	28/04/26

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
STAR PLUS LEGEND HOLDINGS LIMITED	-	-	-	-	519M
WALMART INC.	38.37x	1.24x	19.02x	0.9%	885B
LOBLAW COMPANIES LIMITED	28.99x	1.22x	10.72x	0.94%	54.14B
TESCO PLC	16.09x	0.55x	8.04x	3.21%	41.06B
SYSCO CORPORATION	21.32x	0.62x	11.82x	2.53%	40.76B
KROGER CO. (THE)	11.43x	0.33x	6.08x	2.56%	35.37B
AHOLD DELHAIZE N.V.	12.62x	0.48x	6.08x	3.69%	34.78B
WOOLWORTHS GROUP LIMITED	46.08x	0.9x	10.54x	2.37%	34.1B
GEORGE WESTON LIMITED	22.98x	0.77x	6.52x	1.34%	27.95B
AEON CO., LTD.	50.55x	0.62x	10.37x	1.07%	23.69B
Average	27.60x	0.75x	9.91x	2.07%	117.73B
Weighted average by Cap.	35.10x	1.11x	16.52x	1.22%