Valuation Stellantis N.V.

Stocks

Market Closed - Borsa Italiana Other stock markets 19:45:00 17/07/2026 +04			After hours 20:55:17
5.086 ^EUR	-3.12%		5.103	+0.33%

08:01pm	Milan closes lower, Prysmian and STM weigh on the MIB	AN
05:45pm	Stellantis, Opel confirms expansion strategy in the Algerian market	AN

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	52,271	42,620	63,939	36,243	27,403	15,212	-	-
Change	-	-18.46%	50.02%	-43.32%	-24.39%	-44.49%	-	-
Enterprise Value (EV) ¹	34,321	19,017	42,903	21,115	20,709	7,074	6,356	5,029
Change	-	-44.59%	125.61%	-50.78%	-1.93%	-65.84%	-10.14%	-20.88%
P/E	3.67x	2.5x	3.56x	6.84x	-1.22x	10.8x	4.52x	3.19x
PBR	0.93x	0.58x	0.8x	0.45x	0.51x	0.27x	0.26x	0.25x
PEG	-	0.1x	0.3x	-0.1x	0x	-0x	0x	0.1x
Capitalization / Revenue	0.34x	0.24x	0.34x	0.23x	0.18x	0.09x	0.09x	0.09x
EV / Revenue	0.23x	0.11x	0.23x	0.13x	0.13x	0.04x	0.04x	0.03x
EV / EBITDA	1.44x	0.63x	1.35x	1.33x	3.37x	0.69x	0.5x	0.34x
EV / EBIT	1.91x	0.82x	1.76x	2.44x	-24.6x	2.19x	1.15x	0.66x
EV / FCF	4.02x	1.49x	3.34x	-3.49x	-4.58x	-3.3x	5.03x	1.9x
FCF Yield	24.9%	67%	30%	-28.6%	-21.9%	-30.3%	19.9%	52.6%
Dividend per Share ²	-	-	1.55	0.68	-	-	0.2929	0.5006
Rate of return	-	-	7.33%	5.4%	-	-	5.58%	9.54%
EPS ²	4.55	5.31	5.94	1.84	-7.75	0.4867	1.162	1.645
Distribution rate	-	-	26.1%	37%	-	-	25.2%	30.4%
Net sales ¹	152,119	179,592	189,544	156,878	153,508	160,787	165,932	170,535
EBITDA ¹	23,882	30,120	31,892	15,874	6,139	10,265	12,803	14,780
EBIT ¹	18,011	23,323	24,343	8,648	-842	3,235	5,521	7,651
Net income ¹	14,336	16,799	18,625	5,473	-22,368	1,510	3,421	5,231
Net Debt ¹	-17,950	-23,603	-21,036	-15,128	-6,694	-8,138	-8,856	-10,183
Reference price ²	16.686	13.264	21.150	12.590	9.461	5.250	5.250	5.250
Nbr of stocks (in thousands)	3,132,619	3,213,177	3,023,099	2,878,734	2,896,367	2,897,508	-	-
Announcement Date	23/02/22	22/02/23	15/02/24	26/02/25	26/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
STELLANTIS N.V.	10.79x	0.04x	0.69x	-.--%	17.4B
FERRARI N.V.	34.62x	7.93x	20.25x	1.12%	67.28B
MARUTI SUZUKI INDIA LTD	28.15x	1.98x	16.75x	1.1%	44.97B
KIA CORPORATION	6.83x	0.3x	2.75x	4.51%	39.27B
CHERY AUTOMOBILE CO., LTD.	6.25x	0.28x	3.59x	4.7%	19.67B
SAIC MOTOR CORPORATION LIMITED	10.69x	0.01x	0.23x	2.76%	17.74B
CHONGQING CHANGAN AUTOMOBILE COMPANY LIMITED	14.85x	0.03x	0.55x	2.15%	9.4B
GUANGZHOU AUTOMOBILE GROUP CO., LTD.	-24.73x	0.58x	21.33x	0.14%	6.41B
FORD OTOMOTIV SANAYI	7.32x	0.39x	6.3x	10.24%	6.29B
TOFAS TÜRK OTOMOBIL FABRIKASI ANONIM SIRKETI	9.07x	0.36x	6.62x	6.1%	3.24B
Average	10.38x	1.19x	7.91x	3.28%	23.17B
Weighted average by Cap.	19.08x	2.80x	10.85x	2.37%