Company Valuation: Stewart Information Services Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 2,144 1,159 1,608 1,871 2,122 2,022 - -
Change - -45.94% 38.68% 16.39% 13.45% -4.74% - -
Enterprise Value (EV) 2,144 1,159 1,608 1,871 2,122 2,022 2,022 2,022
Change - -45.94% 38.68% 16.39% 13.45% -4.74% 0% 0%
P/E 6.7x 7.19x 52.9x 25.9x 17.3x 13.3x 9.01x -
PBR 1.67x 0.85x 1.17x 1.34x 1.29x 1.17x 1.11x 1.04x
PEG - -0.1x -0.7x 0x 0.3x 0.6x 0.2x -
Capitalization / Revenue 0.65x 0.38x 0.71x 0.75x 0.73x 0.57x 0.52x 0.5x
EV / Revenue 0x 0x 0x 0x 0x 0.57x 0.52x 0.5x
EV / EBITDA - - - - - - - -
EV / EBIT - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 1.365 1.65 1.85 1.95 2.05 2.1 2.18 2.26
Rate of return 1.71% 3.86% 3.15% 2.89% 2.92% 3.17% 3.29% 3.41%
EPS 2 11.9 5.94 1.11 2.61 4.05 4.99 7.35 -
Distribution rate 11.5% 27.8% 167% 74.7% 50.6% 42.1% 29.7% -
Net sales 1 3,306 3,069 2,257 2,490 2,922 3,550 3,877 4,022
EBITDA 449.1 308.2 143 224.3 241.5 - - -
EBIT 412.7 251.1 80.6 162.7 - - - -
Net income 1 323.2 162.3 30.44 73.31 115.5 145.6 204.7 171.6
Net Debt - - - - - - - -
Reference price 2 79.73 42.73 58.75 67.49 70.26 66.24 66.24 66.24
Nbr of stocks (in thousands) 26,891 27,127 27,362 27,722 30,209 30,522 - -
Announcement Date 09/02/22 08/02/23 07/02/24 05/02/25 04/02/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
13.27x - - 3.17% 2.02B
4.2x0.61x - 5.2% 48B
10.17x - - 4.69% 11.84B
9.41x - - 2.15% 6.31B
5.52x - - 6.32% 5.43B
8.33x - - -.--% 3.3B
10.34x - - 4.84% 1.77B
Average 8.75x 0.61x 3.77% 11.24B
Weighted average by Cap. 6.15x 0.61x 4.67%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. STC Stock
  4. Valuation Stewart Information Services Corporation
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!