Company Valuation: Stewart Information Services Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 2,144 1,159 1,608 1,871 2,122 2,053 - -
Change - -45.94% 38.68% 16.39% 13.45% -3.28% - -
Enterprise Value (EV) 2,144 1,159 1,608 1,871 2,122 2,053 2,053 2,053
Change - -45.94% 38.68% 16.39% 13.45% -3.28% 0% 0%
P/E 6.7x 7.19x 52.9x 25.9x 17.3x 12.9x 9.31x -
PBR 1.67x 0.85x 1.17x 1.34x 1.29x 1.19x 1.11x 1.04x
PEG - -0.1x -0.7x 0x 0.3x 0.4x 0.2x -
Capitalization / Revenue 0.65x 0.38x 0.71x 0.75x 0.73x 0.58x 0.53x 0.52x
EV / Revenue 0x 0x 0x 0x 0x 0.58x 0.53x 0.52x
EV / EBITDA - - - - - - - -
EV / EBIT - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 1.365 1.65 1.85 1.95 2.05 2.125 2.215 2.26
Rate of return 1.71% 3.86% 3.15% 2.89% 2.92% 3.15% 3.29% 3.35%
EPS 2 11.9 5.94 1.11 2.61 4.05 5.23 7.24 -
Distribution rate 11.5% 27.8% 167% 74.7% 50.6% 40.6% 30.6% -
Net sales 1 3,306 3,069 2,257 2,490 2,922 3,544 3,861 3,926
EBITDA 449.1 308.2 143 224.3 241.5 - - -
EBIT 412.7 251.1 80.6 162.7 - - - -
Net income 1 323.2 162.3 30.44 73.31 115.5 162.1 199 192.9
Net Debt - - - - - - - -
Reference price 2 79.73 42.73 58.75 67.49 70.26 67.42 67.42 67.42
Nbr of stocks (in thousands) 26,891 27,127 27,362 27,722 30,209 30,450 - -
Announcement Date 09/02/22 08/02/23 07/02/24 05/02/25 04/02/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
12.89x - - 3.15% 2.05B
4.58x0.54x - 4.97% 44.95B
9.8x - - 3.97% 13.89B
9.63x - - 2.12% 6.27B
5.62x - - 6.64% 5.43B
8.33x - - -.--% 3.25B
10.4x - - 4.81% 1.75B
Average 8.75x 0.54x 3.67% 11.08B
Weighted average by Cap. 6.50x 0.54x 4.42%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. STC Stock
  4. Valuation Stewart Information Services Corporation