|
Market Closed -
Oslo Bors
18:45:00 22/09/2026 +04
|
5-day change | 1st Jan Change | ||
| 199.90 NOK | -1.04% |
|
+0.35% | +15.75% |
| 09-18 | Storebrand Japan rose 3.94 percent in August, market posts strong gain | FW |
| 09-18 | Storebrand USA rose 3.20 percent in August, strong U.S. earnings season | FW |
Company Valuation: Storebrand ASA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 41,616 | 39,644 | 40,277 | 52,599 | 73,119 | 83,590 | - | - |
| Change | - | -4.74% | 1.6% | 30.59% | 39.01% | 14.32% | - | - |
| Enterprise Value (EV) | 41,616 | 39,644 | 40,277 | 52,599 | 73,119 | 83,590 | 83,590 | 83,590 |
| Change | - | -4.74% | 1.6% | 30.59% | 39.01% | 14.32% | 0% | 0% |
| P/E | 13.3x | 16.8x | 12.2x | 9.71x | 14.8x | 17.2x | 15.1x | 13.8x |
| PBR | 1.1x | 1.06x | 1.4x | 1.71x | 2.2x | 2.43x | 2.3x | 2.18x |
| PEG | - | -0.7x | 0.3x | 0.1x | -2.34x | -27.01x | 1.1x | 1.44x |
| Capitalization / Revenue | 0.78x | 5.13x | - | - | 6.22x | 6.94x | 6.36x | 5.87x |
| EV / Revenue | 0x | 0x | - | - | 0x | 6.94x | 6.36x | 5.87x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 18.4x | 16.4x | 15x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 3.5 | 3.7 | 4.1 | 4.7 | 5.4 | 6.05 | 6.744 | 7.482 |
| Rate of return | 3.95% | 4.33% | 4.55% | 3.88% | 3.13% | 3.03% | 3.37% | 3.74% |
| EPS 2 | 6.68 | 5.07 | 7.372 | 12.48 | 11.69 | 11.62 | 13.24 | 14.51 |
| Distribution rate | 52.4% | 73% | 55.6% | 37.7% | 46.2% | 52.1% | 50.9% | 51.6% |
| Net sales 1 | 53,681 | 7,732 | - | - | 11,748 | 12,053 | 13,142 | 14,229 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 3,130 | 2,724 | 2,653 | 4,279 | 5,102 | 4,537 | 5,106 | 5,570 |
| Net income 1 | 3,121 | 2,376 | 3,377 | 5,522 | 4,469 | 4,816 | 5,379 | 5,753 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 88.52 | 85.40 | 90.04 | 121.20 | 172.70 | 199.90 | 199.90 | 199.90 |
| Nbr of stocks (in thousands) | 470,135 | 464,211 | 447,320 | 433,984 | 423,389 | 418,158 | - | - |
| Announcement Date | 09/02/22 | 08/02/23 | 07/02/24 | 12/02/25 | 11/02/26 | - | - | - |
1NOK in Million2NOK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 17.39x | - | - | 2.99% | 8.95B | |
| 19.87x | 5.65x | 12.1x | 2.1% | 169B | |
| 14.54x | 3.53x | - | 2.43% | 156B | |
| 16.69x | 7.44x | - | 1.5% | 104B | |
| 20.67x | 11.66x | 16.91x | 4.34% | 73.99B | |
| 13.77x | 5.29x | - | 1.9% | 50.66B | |
| 11.75x | 1.79x | 5.48x | 1.25% | 47.32B | |
| 5.22x | 5.4x | 3.89x | 3.5% | 36.32B | |
| 14.03x | 5.16x | 16.1x | 1.87% | 32.74B | |
| Average | 14.88x | 5.74x | 10.90x | 2.43% | 75.43B | |
| Weighted average by Cap. | 16.13x | 5.76x | 11.75x | 2.33% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- STB Stock
- Valuation Storebrand ASA
Select your edition
All financial news and data tailored to specific country editions
