Valuation Straits Inter Logistics

Stocks

Market Closed - BURSA MALAYSIA 12:50:02 11/11/2026 +04			5-day change	1st Jan Change
0.0250 ^MYR	+25.00%		+25.00%	-68.75%

09-11	Straits Energy Unit TMD Energy Proposes Share Reclassification	MT
09-04	Straits Energy Resources Berhad Changes Registered Address To Subang Jaya	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2025	2026
Market Cap ¹	156.2	110.4	103.6	79.56	32.82
Change	-	-29.3%	-6.13%	-	-58.75%
Enterprise Value (EV) ¹	226.7	202.7	215.6	442.7	366.2
Change	-	-10.58%	6.35%	-	-17.27%
P/E	38.5x	18.1x	14.7x	-7.84x	-0.51x
PBR	1.19x	0.74x	0.62x	0.45x	0.29x
PEG	-	0.6x	1.65x	-	-0x
Capitalization / Revenue	0.12x	0.04x	0.04x	0.03x	0.01x
EV / Revenue	0.17x	0.07x	0.07x	0.17x	0.16x
EV / EBITDA	11.1x	8.5x	7.23x	22.9x	-6.17x
EV / EBIT	18.8x	15.9x	12.1x	49.4x	-5.41x
EV / FCF	5.66x	-21.5x	443x	-	3.45x
FCF Yield	17.7%	-4.66%	0.23%	-	29%
Dividend per Share ²	0.002	-	-	-	-
Rate of return	1%	-	-	-	-
EPS ²	0.005199	0.006888	0.0075	-0.0102	-0.0593
Distribution rate	38.5%	-	-	-	-
Net sales ¹	1,319	3,111	2,917	2,673	2,295
EBITDA ¹	20.37	23.84	29.8	19.32	-59.33
EBIT ¹	12.07	12.72	17.8	8.96	-67.64
Net income ¹	4.303	6.158	7.071	-10.15	-59.85
Net Debt ¹	70.53	92.31	112	363.1	333.4
Reference price ²	0.2000	0.1250	0.1100	0.0800	0.0300
Nbr of stocks (in thousands)	780,790	883,189	942,143	994,462	1,093,909
Announcement Date	28/04/22	27/04/23	29/04/24	15/10/25	27/10/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
STRAITS INTER LOGISTICS	-	-	-	-	5.39M
EXXONMOBIL HOLDINGS CORPORATION	12.73x	1.58x	6.7x	2.53%	671B
RELIANCE INDUSTRIES LTD	18.74x	1.57x	9.33x	0.5%	191B
BP PLC	5.78x	0.54x	2.31x	4.64%	114B
MARATHON PETROLEUM CORPORATION	6.04x	0.69x	3.96x	1.05%	106B
VALERO ENERGY CORPORATION	6x	0.59x	3.72x	1.37%	97.81B
CHINA PETROLEUM & CHEMICAL CORPORATION	10.35x	0.4x	6.04x	6.91%	96.96B
PHILLIPS 66	7.35x	0.61x	5.12x	2.04%	97.79B
SUNCOR ENERGY INC.	7.71x	1.6x	3.93x	2.56%	77.9B
IMPERIAL OIL LIMITED	9.85x	1.33x	6.44x	1.97%	58.14B
Average	9.40x	0.99x	5.28x	2.62%	151B
Weighted average by Cap.	11.19x	1.23x	6.02x	2.48%