Valuation Straits Inter Logistics

Stocks

Market Closed - BURSA MALAYSIA 12:50:01 11/09/2026 +04			5-day change	1st Jan Change
0.0250 ^MYR	0.00%		0.00%	-68.75%

09-11	Straits Energy Unit TMD Energy Proposes Share Reclassification	MT
09-04	Straits Energy Resources Berhad Changes Registered Address To Subang Jaya	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2020	2021	2022	2023	2025
Market Cap ¹	110.6	156.2	110.4	103.6	79.56
Change	-	41.18%	-29.3%	-6.13%	-
Enterprise Value (EV) ¹	215.2	226.7	202.7	215.6	442.7
Change	-	5.31%	-10.58%	6.35%	-
P/E	42.5x	38.5x	18.1x	14.7x	-7.84x
PBR	0.97x	1.19x	0.74x	0.62x	0.45x
PEG	-	1.3x	0.6x	1.65x	-
Capitalization / Revenue	0.16x	0.12x	0.04x	0.04x	0.03x
EV / Revenue	0.32x	0.17x	0.07x	0.07x	0.17x
EV / EBITDA	15.1x	11.1x	8.5x	7.23x	22.9x
EV / EBIT	30.1x	18.8x	15.9x	12.1x	49.4x
EV / FCF	-10.4x	5.66x	-21.5x	443x	-
FCF Yield	-9.66%	17.7%	-4.66%	0.23%	-
Dividend per Share ²	-	0.002	-	-	-
Rate of return	-	1%	-	-	-
EPS ²	0.003999	0.005199	0.006888	0.0075	-0.0102
Distribution rate	-	38.5%	-	-	-
Net sales ¹	675.3	1,319	3,111	2,917	2,673
EBITDA ¹	14.24	20.37	23.84	29.8	19.32
EBIT ¹	7.15	12.07	12.72	17.8	8.96
Net income ¹	2.84	4.303	6.158	7.071	-10.15
Net Debt ¹	104.6	70.53	92.31	112	363.1
Reference price ²	0.1700	0.2000	0.1250	0.1100	0.0800
Nbr of stocks (in thousands)	650,658	780,790	883,189	942,143	994,462
Announcement Date	27/05/21	28/04/22	27/04/23	29/04/24	15/10/25

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
STRAITS INTER LOGISTICS	-	-	-	-	6.72M
EXXONMOBIL HOLDINGS CORPORATION	14.49x	1.73x	7.38x	2.5%	683B
RELIANCE INDUSTRIES LTD	19.6x	1.61x	9.44x	0.47%	178B
BP PLC	7.54x	0.6x	2.74x	4.47%	118B
VALERO ENERGY CORPORATION	9.09x	0.77x	5.6x	1.24%	112B
MARATHON PETROLEUM CORPORATION	7.59x	0.81x	5.21x	1.03%	111B
PHILLIPS 66	9.68x	0.7x	6.89x	1.96%	104B
CHINA PETROLEUM & CHEMICAL CORPORATION	11.38x	0.39x	6.02x	6.21%	94.29B
SUNCOR ENERGY INC.	9.6x	1.88x	4.81x	2.54%	80.35B
IMPERIAL OIL LIMITED	11.99x	1.44x	7.91x	1.9%	62.87B
Average	11.22x	1.10x	6.22x	2.48%	154.33B
Weighted average by Cap.	12.79x	1.34x	6.75x	2.39%