Company Valuation: Streamex Corp.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 78.74 22.92 42.66 25.68 461.5 154.6 - -
Change - -70.89% 86.12% -39.81% 1,697.2% -66.5% - -
Enterprise Value (EV) 78.74 22.92 42.66 25.68 461.5 154.6 154.6 154.6
Change - -70.89% 86.12% -39.81% 1,697.2% -66.5% 0% 0%
P/E -2.35x -0.66x -1.2x -1.99x - -2.19x -41.7x 4.63x
PBR - 42x -11.6x -13.5x - - - -
PEG - 0x 0x 0x - - 0.4x -0x
Capitalization / Revenue 179x 80.1x 2,370x 642x - 110x 7.81x 2.19x
EV / Revenue 0x 0x 0x 0x - 110x 7.81x 2.19x
EV / EBITDA - - - - -0x -7.43x 43x 2.95x
EV / EBIT -0x -0x -0x -0x -0x -2.5x -27.6x 3.65x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -9.5 -6.4 -3.95 -0.75 - -0.38 -0.02 0.18
Distribution rate - - - - - - - -
Net sales 1 0.441 0.286 0.018 0.04 - 1.4 19.8 70.6
EBITDA 1 - - - - -10.46 -20.8 3.6 52.4
EBIT 1 -33.41 -27.26 -28.51 -12.86 -71.09 -61.8 -5.6 42.4
Net income 1 -31.92 -27.27 -29.05 -10.51 -462.8 -70.5 -4.4 34
Net Debt - - - - - - - -
Reference price 2 22.3000 4.2000 4.7500 1.4900 3.0300 0.8339 0.8339 0.8339
Nbr of stocks (in thousands) 3,531 5,458 8,982 17,235 152,318 185,418 - -
Announcement Date 31/03/22 31/03/23 16/04/24 15/04/25 31/03/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 155M
21.89x9.61x14.31x1.36% 87.77B
24.62x14.7x18.35x3.62% 63.78B
22.54x8.44x14.07x1.68% 57.99B
26.83x10.38x17.31x1.26% 53.35B
26.72x5x9.95x2.01% 53B
28.83x13.49x20.79x2.21% 18.98B
21.7x8.47x13.26x2.32% 18.54B
14.17x7.96x11.39x6.1% 17.52B
24.15x8.71x15.1x1.82% 10.63B
Average 23.49x 9.64x 14.95x 2.48% 38.17B
Weighted average by Cap. 23.85x 9.79x 14.92x 2.18%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. STEX Stock
  4. Valuation Streamex Corp.