Valuation STX Corporation

Stocks

End-of-day quote Korea S.E. Other stock markets 02/07/2025			5-day change	1st Jan Change
3,530.00 ^KRW	+0.71%		-.--%	-

05-15	STX Corporation Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
03-23	STX Corporation Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	110,404	117,299	157,352	392,517	134,918	109,360
Change	-	6.25%	34.15%	149.45%	-65.63%	-18.94%
Enterprise Value (EV) ¹	438,652	439,448	558,055	639,722	411,385	389,874
Change	-	0.18%	26.99%	14.63%	-35.69%	-5.23%
P/E	-5.43x	-5.89x	-11.2x	-7.34x	-3.06x	-0.66x
PBR	3.91x	1.75x	3.14x	4.54x	2.5x	-0.96x
PEG	-	0.2x	0.4x	-0x	0.2x	-0x
Capitalization / Revenue	0.11x	0.13x	0.13x	0.43x	0.16x	0.17x
EV / Revenue	0.45x	0.47x	0.47x	0.71x	0.5x	0.61x
EV / EBITDA	46.8x	21.7x	38.7x	-28.6x	-47.1x	-3.23x
EV / EBIT	-4,569x	109x	-375x	-19.5x	-25.6x	-3.04x
EV / FCF	14.8x	-12.2x	-7.67x	10.1x	36x	16x
FCF Yield	6.75%	-8.17%	-13%	9.93%	2.78%	6.27%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-1,345	-906.5	-640.1	-1,727	-1,423	-5,382
Distribution rate	-	-	-	-	-	-
Net sales ¹	975,567	925,509	1,188,575	903,772	827,800	641,312
EBITDA ¹	9,364	20,269	14,411	-22,378	-8,740	-120,870
EBIT ¹	-96	4,018	-1,487	-32,802	-16,096	-128,445
Net income ¹	-20,350	-15,275	-13,554	-50,537	-44,002	-166,172
Net Debt ¹	328,248	322,149	400,703	247,205	276,467	280,514
Reference price ²	7,297.43	5,342.76	7,167.12	12,670.00	4,355.00	3,530.00
Nbr of stocks (in thousands)	15,129	21,955	21,955	30,980	30,980	30,980
Announcement Date	23/03/21	23/03/22	23/03/23	21/03/24	20/03/25	23/03/26

¹KRW in Million²KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
STX CORPORATION	-	-	-	-	76.89M
MITSUBISHI CORPORATION	14.67x	0.99x	10.7x	2.59%	110B
ITOCHU CORPORATION	14.53x	1.12x	14.23x	2.19%	89.79B
MITSUI & CO., LTD.	13.8x	1.23x	12.61x	2.88%	85.23B
SUMITOMO CORPORATION	12.72x	1.51x	12.74x	2.28%	52.31B
MARUBENI CORPORATION	13.17x	1.17x	14.56x	2.42%	50.69B
TOYOTA TSUSHO CORPORATION	16.78x	0.67x	10.25x	1.74%	44.16B
ADANI ENTERPRISES LIMITED	61.47x	3.39x	21.74x	0.04%	43.25B
SAMSUNG C&T CORPORATION	19.82x	1.12x	10.36x	0.97%	37.54B
BUNZL PLC	19.72x	0.92x	9.58x	2.74%	12.23B
Average	20.74x	1.35x	12.98x	1.98%	52.5B
Weighted average by Cap.	18.68x	1.30x	13.01x	2.13%