Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Net Income: Breakdown by Business Segment

Breakdown by Business Segment (AUD)
Fiscal Period: June 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Motor Vehicles and Parts Distribution

          

Provision of after Market Parts for The Commercial Vehicle Market

163M 198M 252M 303M 349M

Total Assets

117M 139M 169M 201M 241M

Interest Expense

-1.38M -1.39M -1.82M -2.33M -2.25M

Income Tax Expense

5.83M 8.45M 11.63M 14.1M 16.59M

CAPEX

-1.45M -3.04M -4.33M -4.33M -3.96M

EBT

19.68M 28.47M 39.03M 47.12M 56.61M

D&A

5.91M 6.65M 7.5M 9.08M 10.32M

Net Income

13.85M 20.02M 27.41M 33.02M 40.02M

Geographical Revenue Distribution History

Geographical breakdown of sales (AUD)
Fiscal Period: June 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Australia

135M 167M 219M 262M 302M

Total Assets

96.08M 112M 143M 171M 205M

D&A

4.74M 5.23M 5.9M 7.32M 8.35M

CAPEX

-1.35M -2.56M -4.26M -3.46M -3.33M

EBT

17.03M 24.48M 36.81M 42.57M 48.26M

New Zealand

31.12M 34.84M 39.91M 46.45M 52.15M

Total Assets

27.19M 32.31M 32.71M 36.63M 42.32M

D&A

1.17M 1.42M 1.6M 1.77M 1.97M

CAPEX

-97K -487K -75K -869K -653K

EBT

2.65M 3.98M 2.23M 6.21M 8.35M

Eliminations

-3.25M -3.18M -6.78M -5.97M -4.6M

Total Assets

-6.12M -6.26M -6.3M -6.97M -6.56M

EBT

- - - -1.66M -