Company Valuation: Sypris Solutions, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 31.91 53.41 45.37 45.58 40.98 56.19
Change - 67.39% -15.06% 0.47% -10.1% 37.13%
Enterprise Value (EV) 1 39.56 59.87 39.86 53.53 48.52 75.62
Change - 51.34% -33.42% 34.28% -9.35% 55.85%
P/E 19.2x 18.9x -17.8x -27.8x -22.3x -8.57x
PBR 2.19x 2.79x 2.32x 2.03x 2.09x 3.16x
PEG - 0.3x 0x 0.8x -2.31x -0x
Capitalization / Revenue 0.39x 0.55x 0.41x 0.33x 0.29x 0.47x
EV / Revenue 0.48x 0.61x 0.36x 0.39x 0.35x 0.63x
EV / EBITDA 19.9x 15.2x 13.8x 16.8x 9.13x -17.5x
EV / EBIT -77x 46.2x -201x -799x 22.8x -10.5x
EV / FCF 6.86x -19.2x 7.42x -12.6x 12.1x -22x
FCF Yield 14.6% -5.2% 13.5% -7.91% 8.23% -4.54%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.0791 0.13 -0.1148 -0.073 -0.08 -0.2846
Distribution rate - - - - - -
Net sales 1 82.35 97.43 110.1 136.2 140.2 119.9
EBITDA 1 1.989 3.942 2.89 3.192 5.313 -4.333
EBIT 1 -0.514 1.296 -0.198 -0.067 2.132 -7.177
Net income 1 1.668 2.923 -2.494 -1.596 -1.68 -6.338
Net Debt 1 7.655 6.461 -5.507 7.943 7.543 19.43
Reference price 2 1.520 2.460 2.048 2.030 1.780 2.440
Nbr of stocks (in thousands) 20,992 21,712 22,151 22,455 23,022 23,030
Announcement Date 18/03/21 17/03/22 16/03/23 01/04/24 27/03/25 26/03/26
1USD in Million2USD
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 40.76M
18.06x1.98x10.86x1.62% 71.11B
20.05x1.37x10.56x1.85% 46.02B
14.43x0.65x4.7x4% 32.17B
11.82x0.56x4.91x3.97% 29.51B
7.91x0.47x5.97x1.91% 23.96B
14.38x2.6x8.96x4.24% 20.23B
30.31x1.2x12.66x0.61% 17.94B
19.63x0.86x10.38x3.37% 17.33B
10.25x0.48x4.72x3.1% 16.95B
Average 16.31x 1.13x 8.19x 2.74% 27.53B
Weighted average by Cap. 16.56x 1.27x 8.60x 2.54%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. SYPR Stock
  4. Valuation Sypris Solutions, Inc.