Valuation Sysco Corporation

Stocks

Market Closed - NYSE 00:00:02 10/10/2026 +04			5-day change	1st Jan Change
78.14 ^USD	-0.08%		+0.84%	+6.04%

10-07	Sysco Corporation and Sysco Holdings Corporation Issues and Sells $10.75 Billion Aggregate Principal Amount of USD Senior Notes, $3.9 Billion Aggregate Principal Amount of USD Junior Subordinated Notes, ?1.0 Billion Aggregate Principal Amount of Euro Junior Subordinated Notes	CI
09-29	JPMorgan Adjusts Price Target on Sysco to $95 From $100, Maintains Overweight Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	43,866	37,180	36,089	36,361	39,603	38,439	-	-
Change	-	-15.24%	-2.94%	0.75%	8.92%	-2.94%	-	-
Enterprise Value (EV) ¹	53,646	46,846	47,375	48,599	51,333	59,528	46,587	45,440
Change	-	-12.68%	1.13%	2.58%	5.63%	15.96%	-21.74%	-2.46%
P/E	32.6x	21.1x	18.6x	20.1x	22.6x	16.3x	14.8x	13.7x
PBR	31.7x	18.6x	19.6x	19.6x	14.9x	8.88x	6.7x	5.5x
PEG	-	0.7x	1.5x	-4.89x	-12.04x	0.5x	1.49x	1.59x
Capitalization / Revenue	0.64x	0.49x	0.46x	0.45x	0.47x	0.43x	0.42x	0.4x
EV / Revenue	0.78x	0.61x	0.6x	0.6x	0.61x	0.66x	0.51x	0.47x
EV / EBITDA	16.1x	12.2x	11.3x	11.3x	11.7x	12.3x	9.3x	8.46x
EV / EBIT	20.4x	14.6x	13.6x	13.8x	14.2x	15.1x	11.3x	10.4x
EV / FCF	46.3x	22.6x	22x	30.3x	26.5x	22.2x	15.2x	14.3x
FCF Yield	2.16%	4.43%	4.55%	3.3%	3.78%	4.51%	6.57%	6.98%
Dividend per Share ²	1.9	1.96	2	2.07	2.17	2.213	2.322	2.345
Rate of return	2.21%	2.67%	2.76%	2.76%	2.62%	2.83%	2.97%	3%
EPS ²	2.64	3.47	3.89	3.73	3.66	4.792	5.268	5.72
Distribution rate	72%	56.5%	51.4%	55.5%	59.3%	46.2%	44.1%	41%
Net sales ¹	68,636	76,325	78,844	81,370	84,553	90,059	92,194	96,975
EBITDA ¹	3,327	3,847	4,192	4,293	4,387	4,834	5,012	5,370
EBIT ¹	2,633	3,210	3,481	3,523	3,614	3,930	4,122	4,384
Net income ¹	1,359	1,770	1,955	1,828	1,757	2,302	2,626	2,827
Net Debt ¹	9,780	9,665	11,286	12,238	11,730	21,089	8,148	7,001
Reference price ²	86.10	73.38	72.47	75.01	82.82	78.14	78.14	78.14
Nbr of stocks (in thousands)	509,476	506,682	497,982	484,752	478,183	491,927	-	-
Announcement Date	09/08/22	01/08/23	30/07/24	29/07/25	04/08/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SYSCO CORPORATION	16.31x	0.66x	12.32x	2.83%	38.44B
WALMART INC.	38.71x	1.24x	19.01x	0.89%	883B
LOBLAW COMPANIES LIMITED	24.19x	1.16x	10.09x	0.98%	50.5B
TESCO PLC	16.01x	0.57x	8.21x	3.22%	41.58B
FOMENTO ECONÓMICO MEXICANO, S.A.B. DE C.V.	21.33x	0.9x	6x	5.93%	36.28B
KROGER CO. (THE)	12.24x	0.34x	6.37x	2.44%	36.4B
WOOLWORTHS GROUP LIMITED	27.04x	0.84x	9.7x	2.73%	33.68B
AHOLD DELHAIZE N.V.	12.09x	0.46x	5.87x	3.9%	31.58B
GEORGE WESTON LIMITED	20.82x	0.77x	6.42x	1.25%	26.52B
SEVEN & I HOLDINGS CO., LTD.	16.16x	0.58x	6.55x	2.97%	26.69B
Average	20.49x	0.75x	9.05x	2.71%	120.51B
Weighted average by Cap.	33.36x	1.10x	16.12x	1.42%