Valuation System1 Group PLC

Stocks

Market Closed - London S.E. Other stock markets 19:35:01 29/07/2026 +04			5-day change	1st Jan Change
345.00 ^GBX	0.00%		+5.18%	+53.33%

07-22	System1 Group PLC, 2026 Earnings Call, Jul 08, 2026
07-20	System1 Group Withdraws Shareholder Statements on Brave Bison Bid	MT

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	24.16	38.86	20.29	51.98	77.09	45.45	-
Change	-	60.82%	-47.79%	156.25%	48.29%	-41.04%	-
Enterprise Value (EV) ¹	17.65	30.18	14.59	42.38	64.19	22.11	31.83
Change	-	70.97%	-51.67%	190.57%	51.44%	-65.55%	-5.42%
P/E	-	-	-	-	-	-	-
PBR	-	-	-	-	5.47x	2.4x	2.69x
PEG	-	-	-	-	-	-	-
Capitalization / Revenue	1.06x	1.61x	0.87x	1.73x	2.06x	0.93x	1.17x
EV / Revenue	0.77x	1.25x	0.62x	1.41x	1.72x	0.6x	0.82x
EV / EBITDA	4.08x	14.2x	8.1x	9.63x	9.73x	5.98x	5.55x
EV / EBIT	5.39x	25.6x	-	13.7x	12.2x	10.5x	7.61x
EV / FCF	4.39x	7.74x	-	8.31x	15.3x	27.6x	12.7x
FCF Yield	22.8%	12.9%	-	12%	6.54%	3.62%	7.86%
Dividend per Share ²	-	-	-	-	0.11	0.06	0.0724
Rate of return	-	-	-	-	1.81%	2.21%	2.1%
EPS ²	-	-	-	-	-	-	-
Distribution rate	-	-	-	-	-	-	-
Net sales ¹	22.84	24.1	23.41	30.02	37.43	36.95	38.82
EBITDA ¹	4.332	2.132	1.8	4.4	6.6	3.7	5.734
EBIT ¹	3.277	1.178	-	3.1	5.267	2.111	4.184
Net income	1.69	-	-	-	-	-	-
Net Debt ¹	-6.508	-8.674	-5.7	-9.6	-12.9	-12.4	-13.62
Reference price ²	1.900	3.050	1.600	4.100	6.075	3.450	3.450
Nbr of stocks (in thousands)	12,716	12,740	12,679	12,679	12,689	13,173	-
Announcement Date	14/07/21	12/07/22	01/08/23	03/07/24	09/07/25	08/07/26	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SYSTEM1 GROUP PLC	-	0.91x	9.47x	1.1%	60.46M
NRC HEALTH	65.71x	-	-	-	503M
YOUGOV PLC	17.77x	1.16x	5.56x	2.38%	403M
FORRESTER RESEARCH, INC.	-13.48x	0.16x	2.57x	-	200M
Average	23.33x	0.74x	5.86x	1.74%	291.86M
Weighted average by Cap.	33.92x	0.83x	5.01x	2.22%