Valuation: Tabcorp Holdings Limited

Market Cap 1.98B 1.38B 1.23B 1.15B 1.04B 1.96B 133B 13.75B 5.38B 67.68B 5.16B 5.05B 218B P/E 2027 *
22.1x
P/E 2028 * 19.2x
Enterprise Value 2.57B 1.79B 1.6B 1.49B 1.35B 2.55B 173B 17.88B 7B 88B 6.71B 6.57B 283B EV / Sales 2027 *
0.95x
EV / Sales 2028 * 0.89x
Free-Float
99.08%
Yield 2027 *
3.82%
Yield 2028 * 4.21%
1 day-0.57%
1 week-3.35%
Current month-3.35%
1 month-3.35%
3 months+7.45%
6 months-8.47%
Current year-12.63%
1 week 0.84
Extreme 0.845
0.89
1 month 0.84
Extreme 0.845
0.98
Current year 0.66
Extreme 0.66
1.19
1 year 0.66
Extreme 0.66
1.19
3 years 0.37
Extreme 0.37
1.19
5 years 0.37
Extreme 0.37
5.53
10 years 0.37
Extreme 0.37
5.74
Manager TitleAgeSince
Chief Executive Officer 52 31/01/2025
Director of Finance/CFO - 28/11/2023
Chief Operating Officer - 01/05/2026
Director TitleAgeSince
Director/Board Member - 01/07/2020
Director/Board Member - 21/09/2020
Director/Board Member 65 04/08/2022
Date Insider Type Main position Quantity % Market Cap. Importance
30/09/26 Buy

Chief Executive Officer

878,571 0.0383%
03/09/26 Buy

Chairman

112,994 0.0049%
18/11/25 Free

Chief Executive Officer

11,538,461 0.5040%
Change 5-day change 1-year change 3-year change Capi.($)
-0.57%-3.35%-18.78%-9.42% 1.38B
+1.52%+1.31%-12.55%+50.37% 24.74B
+0.81%-1.61%-32.23%-21.04% 23.19B
-0.26%-3.10%-25.05%-33.54% 17.14B
+0.32%+3.51%+10.28%-27.50% 15.33B
+7.55%+6.68%-66.84%-47.64% 13.16B
-2.22%-7.00%-46.92%-51.02% 11.62B
+2.20%+3.04%-40.57%-20.58% 10.31B
+3.76%+2.69%-41.52%-32.83% 9.51B
+0.43%-2.60%-38.07%-19.10% 7.61B
Average +1.13%-1.42%-31.23%-21.23% 13.4B
Weighted average by Cap. +1.21%-1.37%-28.98%-15.98%

Financials

2027 *2028 *
Net sales 2.71B 1.88B 1.68B 1.57B 1.43B 2.68B 182B 18.84B 7.37B 92.72B 7.07B 6.92B 298B 2.8B 1.95B 1.74B 1.62B 1.47B 2.77B 189B 19.48B 7.62B 95.88B 7.31B 7.16B 308B
Net income 81.19M 56.46M 50.42M 47.04M 42.73M 80.41M 5.47B 565M 221M 2.78B 212M 207M 8.94B 100M 69.83M 62.36M 58.17M 52.84M 99.44M 6.76B 698M 273M 3.44B 262M 256M 11.05B
Net Debt 594M 413M 369M 344M 312M 588M 39.99B 4.13B 1.62B 20.32B 1.55B 1.52B 65.36B 526M 366M 327M 305M 277M 521M 35.44B 3.66B 1.43B 18.01B 1.37B 1.34B 57.91B
Projected Income Statement - Annual - Tabcorp Holdings Limited
Logo Tabcorp Holdings Limited
Tabcorp Holdings Limited is an Australia-based company, which is engaged in the provision of gambling, entertainment and integrity services. Its segments include Wagering and Media and Integrity Services. The Wagering and Media segment is engaged in the provision of totalizator and fixed odds betting and retail wagering networks, and the global racing media business. Its portfolio of operations includes TAB, Sky Racing, Sky Racing World (SRW) and Premier Gateway International (PGI). TAB is an omnichannel provider of wagering experiences. PGI operates an international wagering and tote pooling hub licensed and operating out of the Isle of Man. SRW manages the international marketing and distribution of international racing content. The Integrity Services segment is focused on gaming machine monitoring operations in New South Wales, Queensland, Tasmania and the Northern Territory and venue services. It operates the MAX business such as MAX Regulatory Services (MRS) and others.
Employees
5,000
Date Price Change Volume
08/10/26 A$0.8650 -0.57% 4,232,414
07/10/26 A$0.8700 +2.35% 6,945,334
06/10/26 A$0.8500 -1.73% 4,721,411
05/10/26 A$0.8650 -1.14% 1,886,452
02/10/26 A$0.8750 -0.57% 4,114,181
Trader
Investor
Global
Quality
ESG MSCI
AA
Ratings Surperformance© - Tabcorp Holdings Limited
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
12
Last Close Price
0.8650AUD
Average target price
1.010AUD
Spread / Average Target
+16.82%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - Tabcorp Holdings Limited