Company Valuation: Talam Transform

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 128.8 85.85 85.85 42.93 99.15 94.6
Change - -33.33% 0% -50% 130.99% -4.6%
Enterprise Value (EV) 1 198.1 154.6 110.3 321.9 402.1 396.8
Change - -21.97% -28.63% 191.76% 24.94% -1.33%
P/E -4.23x -17.7x -5.57x -1.54x -7.76x -2.3x
PBR 0.46x 0.31x 0.33x 0.18x 0.43x 0.43x
PEG - 0.2x -0x -0x 0.1x -0x
Capitalization / Revenue 3.38x 1.29x 1.4x 0.7x 2.27x 4.69x
EV / Revenue 5.2x 2.32x 1.8x 5.23x 9.2x 19.7x
EV / EBITDA -8.33x -9.07x -266x -44.5x -75.2x -19.4x
EV / EBIT -7.27x -8.53x -75x -38.8x -63.4x -18.5x
EV / FCF -0.83x -6.88x 13.9x -14.2x -13.8x -8.46x
FCF Yield -121% -14.5% 7.21% -7.03% -7.27% -11.8%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0355 -0.005641 -0.0179 -0.0325 -0.0135 -0.0348
Distribution rate - - - - - -
Net sales 1 38.09 66.53 61.4 61.58 43.7 20.19
EBITDA 1 -23.77 -17.05 -0.414 -7.238 -5.346 -20.41
EBIT 1 -27.25 -18.11 -1.471 -8.286 -6.342 -21.4
Net income 1 -30.48 -4.843 -15.41 -27.89 -12.77 -37.45
Net Debt 1 69.31 68.72 24.46 278.9 303 302.2
Reference price 2 0.1500 0.1000 0.1000 0.0500 0.1050 0.0800
Nbr of stocks (in thousands) 858,529 858,529 858,529 858,529 944,329 1,182,475
Announcement Date 30/08/21 29/07/22 31/07/23 31/07/24 31/07/25 31/07/26
1MYR in Million2MYR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 23.89M
56.5x - - - 60.57B
12.39x4.35x11.16x3.89% 39.21B
18.42x4.02x16.16x1.33% 28.36B
8.29x1.49x8.37x4.27% 27.6B
5.68x0.75x1.56x8.71% 27.62B
14.17x3.12x14.93x2.47% 26.09B
10x1.95x8.05x4.2% 20.08B
7.75x2.79x6.51x-.--% 18.35B
7.46x0.83x3.01x3% 19.07B
Average 15.63x 2.41x 8.72x 3.48% 26.7B
Weighted average by Cap. 21.24x 2.59x 9.20x 3.66%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Talam Transform

Historical PBR trend

Valuation ratios - PBR - Talam Transform

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Talam Transform

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Talam Transform

  1. Stock Market
  2. Stocks
  3. 2259 Stock
  4. Valuation Talam Transform