Company Valuation: Target Corporation

Data adjusted to current consolidation scope
Fiscal Period: January 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 105,613 79,238 64,208 63,192 47,757 70,557 - -
Change - -24.97% -18.97% -1.58% -24.42% 47.74% - -
Enterprise Value (EV) 1 113,422 93,148 76,441 74,370 58,725 81,512 81,044 80,407
Change - -17.88% -17.94% -2.71% -21.04% 38.8% -0.57% -0.79%
P/E 15.6x 28.8x 15.6x 15.6x 13x 15x 16.3x 15.3x
PBR 8.1x 7.06x 4.78x 4.28x 2.95x 3.81x 3.42x 3.05x
PEG - -0.5x 0.3x -17.43x -1.58x 0.5x -1.97x 2.25x
Capitalization / Revenue 1x 0.73x 0.6x 0.59x 0.46x 0.64x 0.62x 0.6x
EV / Revenue 1.07x 0.85x 0.71x 0.7x 0.56x 0.74x 0.71x 0.69x
EV / EBITDA 9.48x 14.1x 8.89x 8.59x 7.43x 8.51x 8.72x 8.2x
EV / EBIT 12.2x 23.9x 13.4x 13.4x 12.3x 12.6x 13.5x 12.6x
EV / FCF 22.3x -61.7x 20x 16.6x 20.7x 26.1x 28.4x 24.3x
FCF Yield 4.48% -1.62% 4.99% 6.02% 4.83% 3.84% 3.52% 4.11%
Dividend per Share 2 3.38 4.14 4.38 4.46 4.54 4.568 4.608 4.851
Rate of return 1.53% 2.41% 3.15% 3.23% 4.3% 2.94% 2.97% 3.12%
EPS 2 14.1 5.98 8.94 8.86 8.13 10.37 9.512 10.16
Distribution rate 24% 69.2% 49% 50.3% 55.8% 44.1% 48.4% 47.8%
Net sales 1 106,005 109,120 107,412 106,566 104,780 110,193 113,829 117,382
EBITDA 1 11,970 6,596 8,600 8,653 7,909 9,579 9,294 9,802
EBIT 1 9,328 3,896 5,707 5,566 4,775 6,480 5,982 6,359
Net income 1 6,946 2,780 4,138 4,091 3,705 4,713 4,311 4,495
Net Debt 1 7,809 13,910 12,233 11,178 10,968 10,955 10,488 9,850
Reference price 2 220.43 172.14 139.08 137.91 105.47 155.31 155.31 155.31
Nbr of stocks (in thousands) 479,124 460,310 461,662 458,212 452,806 454,297 - -
Announcement Date 01/03/22 28/02/23 05/03/24 04/03/25 03/03/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
14.98x0.74x8.51x2.94% 70.56B
43.08x1.27x26.25x0.6% 435B
26.8x2.39x16.98x1.32% 157B
15.79x0.83x8.3x3.14% 44.41B
38.19x7.04x22.07x0.24% 37.19B
16.43x0.72x8.87x1.84% 28.67B
15.28x1.42x10.53x-.--% 22.85B
18.44x0.84x9.44x1.43% 13.41B
21.96x0.66x12.72x-.--% 13.06B
14.54x0.54x8.3x2.58% 9.8B
Average 22.55x 1.64x 13.20x 1.41% 83.22B
Weighted average by Cap. 33.21x 1.63x 20.13x 1.11%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Target Corporation

Historical PBR trend

Valuation ratios - PBR - Target Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Target Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Target Corporation


Year-on-year evolution of the Yield

Valuation ratios - Yield - Target Corporation
  1. Stock Market
  2. Stocks
  3. TGT Stock
  4. Valuation Target Corporation